This is the information I have, I need these things filled out using this information and I am completely lost. Anything helps, thanks so much!

WACC5.45%

Perp Growth Rate:4.40%

Rf4.40%

DCF w/Grow Perpetuity

TV80536.85789

EV$61,708.86

Debt$1,000

EQ Value$60,708.86

Shs275,742,319

P/Sh $

DCF w/Median Mult

Med Mult9.36

EBIT '12

TV0

EV

Debt$1,000

EQ Value

Shs

P/Sh $