This is the question for q10-15. I would like to know how to solve these questions.

My draft version of answers for the questions are 340,000, 325,000 , 2,031,250,

1,706,250, 1,406,250, (1,102,083) in order from q10-15 respectively.

I am not sure these are right or wrong.

please show me your solution with Cash flow statement, Income Statement, and Balance Sheet as last screenshot format in excel if possible.

-this is my work and most of B/S and Cash flow Statement values are wrong I believe.

But I just want to show you how I approached the question and helps you follow my work

so that you can help me out better with better understanding.

Thank you so much in advance.