Thome and Crede, CPAs, are preparing their service revenue (sales) budget for the coming year (2017). The practice is divided into three departments: auditing, tax, and consulting. Billable hours for each department, by quarter, are provided below.

Department		Quarter 1		Quarter 2		Quarter 3		Quarter 4
Auditing		2,310		1,710		2,170		2,790
Tax		3,140		2,500		2,240		2,890
Consulting		1,680		1,680		1,680		1,680

Average hourly billing rates are auditing $82, tax $92, and consulting $102. Prepare the service revenue (sales) budget for 2017 by listing the departments and showing for each quarter and the year in total, billable hours, billable rate, and total revenue.

THOME AND CREDE, CPAs Sales Revenue Budget choose the accounting period For the Year Ending December 31, 2017December 31, 2017For the Quarter Ending December 31, 2017
	Quarter 1			Quarter 2
Dept.	Billable Hours	Billable Rate	Total Rev.	Billable Hours	Billable Rate	Total Rev.
Auditing	Enter a number of hours	$enter a dollar amount	$enter a dollar amount	Enter a number of hours	$enter a dollar amount	$enter a dollar amount
Tax	Enter a number of hours	enter a dollar amount	enter a dollar amount	Enter a number of hours	enter a dollar amount	enter a dollar amount
Consulting	Enter a number of hours	enter a dollar amount	enter a dollar amount	Enter a number of hours	enter a dollar amount	enter a dollar amount
Totals			$enter a total amount for this column			$enter a total amount for this column

THOME AND CREDE, CPAs Sales Revenue Budget choose the accounting period For the Year Ending December 31, 2017For the Quarter Ending December 31, 2017December 31, 2017
Quarter 3				Quarter 4
Dept.	Billable Hours	Billable Rate	Total Rev.	Billable Hours	Billable Rate	Total Rev.
Auditing	Enter a number of hours	$enter a dollar amount	$enter a dollar amount	Enter a number of hours	$enter a dollar amount	$enter a dollar amount
Tax	Enter a number of hours	enter a dollar amount	enter a dollar amount	Enter a number of hours	enter a dollar amount	enter a dollar amount
Consulting	Enter a number of hours	enter a dollar amount	enter a dollar amount	Enter a number of hours	enter a dollar amount	enter a dollar amount
Totals			$enter a total amount for this column			$enter a total amount for this column

THOME AND CREDE, CPAs Sales Revenue Budget choose the accounting period December 31, 2017For the Quarter Ending December 31, 2017For the Year Ending December 31, 2017
Year
Dept.	Billable Hours	Billable Rate	Total Rev.
Auditing	Enter a number of hours	$enter a dollar amount	$enter a dollar amount
Tax	Enter a number of hours	enter a dollar amount	enter a dollar amount
Consulting	Enter a number of hours	enter a dollar amount	enter a dollar amount
Totals			$enter a total amount for this column