Thornton Pointers Corporation expects to begin operations on January 1, 2019; it will operate as a specialty sales company that sells laser pointers over the Internet. Thornton expects sales in January 2019 to total $210,000 and to increase 15 percent per month in February and March. All sales are on account. Thornton expects to collect 67 percent of accounts receivable in the month of sale, 20 percent in the month following the sale, and 13 percent in the second month following the sale.

Required

1. Prepare a sales budget for the first quarter of 2019.

2. Determine the amount of sales revenue Thornton will report on the first 2019 quarterly pro forma income statement.

3. Prepare a cash receipts schedule for the first quarter of 2019.

4. Determine the amount of accounts receivable as of March 31, 2019.

• Required A
• Required B
• Required C
• Required D

Prepare a sales budget for the first quarter of 2019.

Sales Budget	January	February	March
Sales on account

• equired B
• Required C
• Required D

Determine the amount of sales revenue Thornton will report on the first 2019 quarterly pro forma income statement.

Sales revenue

Prepare a cash receipts schedule for the first quarter of 2019. (Do not round intermediate calculations. Round final answers to whole dollars.)

Schedule of Cash Receipts	January	February	March
Receipts from January sales
Receipts from February sales
Receipts from March sales
Total

Determine the amount of accounts receivable as of March 31, 2019. (Do not round intermediate calculations. Round final answers to whole dollars.)

Accounts receivable