Three grams of musk oil are required for each bottle of Mink Caress, a popular perfume made by a small company in western Siberia. (Siberia is located in Russia, whose currency is the rouble.) The cost of the musk oil is 150 roubles per gram. Budgeted production figures of Mink Caress follow by quarters for year 2 and for the first quarter of year 3:

	Year 2 Quarter					Year 3 Quarter
	1	2	3	4		1
Budgeted production, in bottles	60,000	90,000	150,000	100,000		70,000

Musk oil has become so popular as a perfume base that it has become necessary to carry large inventories as a precaution against stock depletion. For this reason, the inventory of musk oil at the end of a quarter must be equal to 20% of the following quarters production needs. Some 36,000 grams of musk oil will be on hand to start the first quarter of year 2.

Required:

Prepare a materials purchases budget for musk oil, by quarter and in total, for year 2. At the bottom of your budget, show the amount of purchases in roubles for each quarter and for the year in total. (Input your cost of raw materials in thousands of roubles.)

Materials Purchases Budget
	Year 2
	1	2	3	4	Year 3
Production needs (grams)	180,000	270,000	450,000	300,000
Add: Desired ending inventory (grams)	54,000	90,000	60,000	42,000
Total needs (grams)	234,000	360,000	510,000	342,000
Deduct: Beginning inventory (grams)	36,000	54,000	90,000	60,000
Raw materials to be purchased (grams)	198,000	306,000	420,000	282,000
Cost of raw materials to be purchased	29,700	45,900	63,000	42,300

i just want the year 3 figures. I can`t get it right!!!