Tipsblad einence G a me of cool . Faracons with a chance, make in the propo s Lab r ence as a For Vorbil Aviance of red wraca Requirement 1. Prepare the name smart partner The Blowing Busine Income Statement Performance Report For the month ended July 21 Data Tables le Actual Volume Flexible Budget Varande Flexible Budget Blowing Bubbles, Inc. Flexible Budged Income Month Ended July 31 Blowing Bubbing Income Statement Month Ended July 31 Budget 250 23,750 3,500 Unit Output Unis Kit S Sales revenue Variable expenses: Cost of coada sok UR Hape U w pense Fixed per Salary expense Depreciation expen RARE Ver Cost of Goodi od Sales comissions Uury were Find Swary panin Dopron apense Hent expense Slus revenus $290188,500 $ 200,000 $ 217.500 100 18,000 Calogas URY 125 1.250 7.90 7 $ 29,450 ully expenses Total expenses Operating 19.300 3,250 Operating income 21.000 3.500 22,500 3.750 006 Uly Haper Fixed expenses Print Dure 33,000 33,000 36,300 Depreciation 18,000 Ront porse Uity expense 12,000 16,000 50 20,700 19,000 000 Org