TN company is considering investing in a new bio-derived plastics recycling project as a means of demonstrating green solutions to their customers. Recently, TN has been focusing its business development to address the recycling and/or reuse of plastics whenever possible. This is part of an overarching corporate goal to qualify as a B corporation.

Through extensive research costing approximately $500,000 over six months, they have identified three competing alternatives. Specifically, they have three options: two they can buy and one is a subcontract. Unfortunately, they have recently learned that of the two sources for processes they can buy both are getting out of the business and only one machine of each is available. They believe their project will last five years and they will sell the machines after five years for approximately 10% of acquisition cost.

A: Wolf Maize Machine: This machine costs $12,800,000, has annual operating costs of $85,000 and a service life of five years. Estimated site remediation is $-1,130,000 (yes, negative).

B: Falcon Ag-Business: This machine costs $13, 500,000, has annual operating costs of $100,000 and a service life of five years with an estimated site remediation of $-1,050,000.

C: Subcontract to Hopper Green Systems at an annual cost of $3, 500,000, guaranteed for four years and requiring a four-year commitment. This option is renewable for another four years at an increase for a maximum of $3,700,000 per year if needed because of market conditions. (Thats up another $200,000 per year). All costs are included in the subcontract.

Use a pre-tax MARR of 15% and assess options using present worth. Under what conditions might Gopher Green be a better option? Taxes and depreciation can be ignored. Discuss, in depth, your conclusions.

Discuss,what happens if the project gets cancelled after two years, i.e., lifecycle ends early. Show your calculations