To create a statement of cash flows for the proprietary fund

Please use the following balances from the Town of Doral Enterprise fund and produce the Statement of Cash Flows for the Proprietary Funds dated December 31, 2016. Cash balance 1/1/16 $0 Supplies purchased in 2016 $ 190,000 Supplies consumed in 2016 $ 120,000 Depreciation Expense $ 80,000 Cash transferred from General Fund (Non-Capital) $ 900,000 Operating Income for 2016 $ 100,000 Charges for Services in 2016 (all cash received) $ 800,000 Paid Bond Interest in 2016 (capital related) $ 60,000 Borrowed cash from local bank $1,000,000 Paid employee salaries $ 300,000 Purchased the following items for cash: Land-$300,000 Building-$400,000 Equipment-$200,000 Land Improvements-$400,000