............

To the right is a table of expected higher earnings, educational costs, etc. for a senior in High School. High School Senior Investment Fill out the missing elements of the table and calculate the following 15-year investment metrics. Undiscounted Net Higher Net Cash Assuming a 4% discount rate (education is a low risk investment which warents a lower discount rate). Year Cost Cummul. Net Year Earnings Flow Cash Flow (10 pts) 0 11.3 2264.3 0 a. Payback Period 11.6 - b. Simple Return 2 11.8 C. NPV 12.0 OUT A W N d. B/C 12.2 e. IRR 12.4 12.5 12.6 00 12.7 12.7 10 2.7 11 12.7 11 12 12.6 13 12.5 13 14 12.3 14 15 12.1 15.0