Today is January 31, 2018. You are valuing a company using multiple methodologies. You obtained the following per-share value for Discounted Cash Flow, Residual Earnings, and Earnings Growth Analysis respectively:

Discounted Cash Flow $22.14

Residual Earnings $21.44

Earnings Growth $31.11

The long-run historical average P/E ratio for the firm is 2.00.

The long-run historical average earnings-per-share for the firm is $3.00.

Required:

What is the final per-share value? Using Discounted Cash Flow, Residual Earnings, Earnings Growth Analysis as well as P/E ratio.