Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Today is T=0. The Johnson Company is considering the replacement of an existing computer with a new computer that is faster and has expanded capacity.

image text in transcribed
image text in transcribed
Today is T=0. The Johnson Company is considering the replacement of an existing computer with a new computer that is faster and has expanded capacity. If the new computer is purchased, the existing (old) computer will be sold for $75,000. The existing computer was purchased two years ago (T=-2) or $350,000. It is being depreciated over its 5- year life using the 3-year MACRS schedule. It is expected to salvage for $20,000 (T=3). The new computer will be purchased for $500,000. If the new computer is purchased, accounts receivable will increase immediately by $25,000, inventory will decrease immediately py $55,000, and accounts payable will decrease immediately by $30,000. The Johnson Company has a 30% corporate tax rate. The modification to the building, paid by the Johnson Company, will cost $100,000. Shipping and installation for the new computer will cost $65,000, but it will be paid by the manufacturer f the new computer is purchased, sales in year 1 will be $700,000, sales in year 2 will be $800,000, and sales in year 3 will be $850,000. Without the new computer, sales in each year will be $500,000. Operating expenses will be 40% of sales with the new computer, they are 50% of sales with the old computer. If the new computer is purchased, accounts receivable will increase at T=1 by $10,000 and at T-2 by $15,000. The new computer will be depreciated using he 3-year MACRS schedule [yr.1: 33%; yr. 2: 45%; yr. 3:15%;yr. 4:7%). The new computer will be sold, however, after three (3) years for $30,000. The Johnson Company has a cost of capital of 12%. Identify the relevant cash flows For capital budgeting. Calculate the NPV, IRR, MIRR, and Payback Period. Today is T=0. The Johnson Company is considering the replacement of an existing computer with a new computer that is faster and has expanded capacity. If the new computer is purchased, the existing (old) computer will be sold for $75,000. The existing computer was purchased two years ago (T=-2) for $350,000. It is being depreciated over its 5- year life using the 3-year MACRS schedule. It is expected to salvage for $20,000 (T=3). The new computer will be purchased for $500,000. If the new computer is purchased, accounts receivable will increase immediately by $25,000, inventory will decrease immediately by $55,000, and accounts payable will decrease immediately by $30,000. The Johnson Company has a 30% corporate tax rate. The modification to the building, paid by the Johnson Company, will cost $100,000. Shipping and installation for the new computer will cost $65,000, but it will be paid by the manufacturer If the new computer is purchased, sales in year 1 will be $700,000, sales in year 2 will be $800,000, and sales in year 3 will be $850,000. Without the new computer, sales in each year will be $500,000. Operating expenses will be 40% of sales with the new computer, they are 50% of sales with the old computer. If the new computer is purchased, accounts receivable will increase at T=1 by $10,000 and at T-2 by $15,000. The new computer will be depreciated using the 3-year MACRS schedule [yr.1: 33%; yr. 2: 45%;yr. 3:15%;yr. 4:7%). The new computer will be sold, however, after three (3) years for $30,000. The Johnson Company has a cost of capital of 12%. Identify the relevant cash flows for pital budgeting. Calculate the NPV, IRR, MIRR, and Payback Period. Today is T=0. The Johnson Company is considering the replacement of an existing computer with a new computer that is faster and has expanded capacity. If the new computer is purchased, the existing (old) computer will be sold for $75,000. The existing computer was purchased two years ago (T=-2) or $350,000. It is being depreciated over its 5- year life using the 3-year MACRS schedule. It is expected to salvage for $20,000 (T=3). The new computer will be purchased for $500,000. If the new computer is purchased, accounts receivable will increase immediately by $25,000, inventory will decrease immediately py $55,000, and accounts payable will decrease immediately by $30,000. The Johnson Company has a 30% corporate tax rate. The modification to the building, paid by the Johnson Company, will cost $100,000. Shipping and installation for the new computer will cost $65,000, but it will be paid by the manufacturer f the new computer is purchased, sales in year 1 will be $700,000, sales in year 2 will be $800,000, and sales in year 3 will be $850,000. Without the new computer, sales in each year will be $500,000. Operating expenses will be 40% of sales with the new computer, they are 50% of sales with the old computer. If the new computer is purchased, accounts receivable will increase at T=1 by $10,000 and at T-2 by $15,000. The new computer will be depreciated using he 3-year MACRS schedule [yr.1: 33%; yr. 2: 45%; yr. 3:15%;yr. 4:7%). The new computer will be sold, however, after three (3) years for $30,000. The Johnson Company has a cost of capital of 12%. Identify the relevant cash flows For capital budgeting. Calculate the NPV, IRR, MIRR, and Payback Period. Today is T=0. The Johnson Company is considering the replacement of an existing computer with a new computer that is faster and has expanded capacity. If the new computer is purchased, the existing (old) computer will be sold for $75,000. The existing computer was purchased two years ago (T=-2) for $350,000. It is being depreciated over its 5- year life using the 3-year MACRS schedule. It is expected to salvage for $20,000 (T=3). The new computer will be purchased for $500,000. If the new computer is purchased, accounts receivable will increase immediately by $25,000, inventory will decrease immediately by $55,000, and accounts payable will decrease immediately by $30,000. The Johnson Company has a 30% corporate tax rate. The modification to the building, paid by the Johnson Company, will cost $100,000. Shipping and installation for the new computer will cost $65,000, but it will be paid by the manufacturer If the new computer is purchased, sales in year 1 will be $700,000, sales in year 2 will be $800,000, and sales in year 3 will be $850,000. Without the new computer, sales in each year will be $500,000. Operating expenses will be 40% of sales with the new computer, they are 50% of sales with the old computer. If the new computer is purchased, accounts receivable will increase at T=1 by $10,000 and at T-2 by $15,000. The new computer will be depreciated using the 3-year MACRS schedule [yr.1: 33%; yr. 2: 45%;yr. 3:15%;yr. 4:7%). The new computer will be sold, however, after three (3) years for $30,000. The Johnson Company has a cost of capital of 12%. Identify the relevant cash flows for pital budgeting. Calculate the NPV, IRR, MIRR, and Payback Period

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management Theory And Practice

Authors: Prasanna Chandra

10th Edition

9353166527, 978-9353166526

More Books

Students also viewed these Finance questions

Question

Please Assist with this!!

Answered: 1 week ago

Question

Networking is a two-way street. Discuss this statement.

Answered: 1 week ago