Toki Use the company's financial data to answer the questions, 2013 2014 7.282 0 Short-term investments Accounts recentable Inventones 632,160 1,287360 1.926,802 939, 790 9,000 48,600 351,200 715,200 1,124,000 344,500 1.468 800 Total current assets Net faced assets Total assets 2.866,592 Liabilities and equitu 524,160 Accounts payable Notes payable 720,000 145,600 200,000 136.000 Accrued expenses 489.600 1,783,760 Total current liabilities 481.600 Long-term debt Total liabilities 1,000,000 154 219 323.432 129 896 Common stock 460,000 460.000 (227.168) Retained earrings 203768 132,832 663 768 Total equity Total liabilities and equity 2.566,592 1,468.800 2015 2014 5.834,400 5,728.000 3.432.000 2.864,000 Sales Cost of goods sold Other expenses Depreciation I Toral operating costs Earums before interest and tax 650,000 116.960 540,000 18.900 6.304.960 3.222.900 (690 560 209,000 116.000 62.500 Earnings before Taxes (409) (566 560 (346.624 145,600 58,640 (519.926 $7960 Net income 1) Find the NOPAT for 2015 and 2014 2) What are the amounts of net operating working capital for 2015 and 2014? 3) Find the amount of total invested capital for 2015 and 2014 4) What is the free cash flow for 2015 5) What was the return on mvested capital in 2015? 6) Find the economic value added for 2015 Assume that the firm's after-tax cost of capital was 12%