Tonys favorite memories of his childhood were the times he spent with his dad at camp. Tony was daydreaming of those days a bit as he and Suzie jogged along a nature trail and came across a wonderful piece of property for sale. He turned to Suzie and said, Ive always wanted to start a camp where families could get away and spend some quality time together. If we just had the money, I know this would be the perfect place. On November 1, 2025, Great Adventures purchased the land by issuing a $500,000, 6%, 10-year installment note to the seller. Payments of $5,551 are required at the end of each month over the life of the 10-year loan. Each monthly payment of $5,551 includes both interest expense and principal payments (i.e., reduction of the loan amount). Late that night, Tony exclaimed, We now have land for our new camp; this has to be the best news ever! Suzie said, Theres something else I need to tell you. Im expecting!

1. Record each of the transactions listed above in the 'General Journal' tab. Review the 'General Ledger' and the 'Trial Balance' tabs to see the effect of the transactions on the account balances. 2. Prepare an income statement for the period ended December 31, 2025, in the 'Income Statement' tab. 3. Prepare a classified balance sheet as of December 31, 2025 in the 'Balance Sheet' tab. 4. Record the closing entries in the 'General Journal' tab

Journal entry worksheet Record the entry to close the expense accounts. Note: Enter debits before credits. \begin{tabular}{|l|r|r|} \hline Salaries Expense & 24,000 \\ \hline Bad Debt Expense & 2,400 & \\ \hline Interest Expense & 1,800 & \\ \hline Rent Expense & 2,400 & \\ \hline Income Tax Expense & 14,500 & \\ \hline Insurance Expense & 5,700 & \\ \hline Repairs and Maintenance Expense & 400 & \\ \hline Warranty Expense & 4,000 & \\ \hline Loss & 12,000 & \\ \hline Total & $332,770 & $ \\ \hline \end{tabular} Journal entry worksheet Record the first monthly payment on the long-term note payable, made on November 30, 2025. Note: Enter debits before credits. Journal entry worksheet Record the entry to close the revenue accounts. Note: Enter debits before credits. Journal entry worksheet Record the second monthly payment on the long-term note payable, made on December 31, 2025. Note: Enter debits before credits. Journal entry worksheet The 12 monthly payments in 2026 (following year) will reduce the note's balance by an additional $38,014. Record the reclassification of this amount from long-term notes payable to current notes payable. Note: Enter debits before credits. Journal entry worksheet Record the issuance of the long-term note payable for the purchase of land on November 1, 2025. Note: Enter debits before credits. GREAT ADVENTURES, INCORPORATED Trial Balance December 31, 2025 \begin{tabular}{|c|c|c|} \hline Account Title & Debit & Credit \\ \hline Cash & 89,070 & \\ \hline Accounts Receivable & 50,000 & \\ \hline Allowance for Uncollectible Accounts & & 2,400 \\ \hline Inventory & 7,000 & \\ \hline Prepaid Insurance & 900 & \\ \hline Equipment & 62,000 & \\ \hline Accumulated Depreciation & & 25,250 \\ \hline Accounts Payable & & 20,800 \\ \hline Interest Payable & & 750 \\ \hline Income Tax Payable & & 14,500 \\ \hline Deferred Revenue & & 5,000 \\ \hline Notes Payable (Current) & & 10,000 \\ \hline Notes Payable (Long-term) & & 20,000 \\ \hline Contingent Liability & & 12,000 \\ \hline Warranty Liability & & 4,000 \\ \hline Common Stock & & 20,000 \\ \hline Retained Earnings & & 33,450 \\ \hline Service Revenue & & 44,500 \\ \hline Sales Revenue & & 120,000 \\ \hline Sales Discounts & 350 & \\ \hline Interest Revenue & & 120 \\ \hline Cost of Goods Sold & 38,500 & \\ \hline Depreciation Expense & 17,250 & \\ \hline Supplies Expense & 500 & \\ \hline \end{tabular}