TopCap Company is evaluating the purchase of another sewing machine that will be used to manufacture sport caps. The invoice price of the machine is $121,000. In addition, delivery and installation costs will total $4,500. The machine has the capacity to produce 12,000 dozen caps per year. Sales are forecast to increase gradually, and production volumes for each of the five years of the machine's life are expected to be as follows: Use Table 6-4.
Note: Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.
| 2022 | 3,600 | dozen |
| 2023 | 5,600 | dozen |
| 2024 | 8,500 | dozen |
| 2025 | 11,300 | dozen |
| 2026 | 12,000 | dozen |
The caps have a contribution margin of $9.00 per dozen. Fixed costs associated with the additional production (other than depreciation expense) will be negligible. Salvage value and the investment in working capital should be ignored. TopCap Company's cost of capital for this capacity expansion has been set at 6%.
Required:
Calculate the net present value of the proposed investment in the new sewing machine.
Calculate the present value ratio of the investment.
What is the internal rate of return of this investment relative to the cost of capital?
Calculate the payback period of the investment.
Table 6-4: Factors for Calculating the Present Value of $1 Topcap Company is evaluating the purchase of another sewing machine that will be used to manufacture sport caps. The Involce price of the machine is $121,000. In addition, delivery and Installation costs will total $4,500. The machine has the capacity to produce 12,000 dozen caps per year. Sales are forecast to Increase gradually, and productlon volumes for each of the five years of the machine's life are expected to be as follows: Use Table 6-4. Note: Use approprlate factor(s) from the tables provlded. Round the PV factors to 4 declmals. The caps have a contribution margin of $9.00 per dozen. Fixed costs assoclated with the additional production (other than depreciation expense) will be negliglble. Salvage value and the Investment In working capltal should be ignored. TopCap Company's cost of capltal for this capacity expansion has been set at 6%. Requlred: a. Calculate the net present value of the proposed Investment In the new sewing machine. b. Calculate the present value ratio of the Investment. c. What is the Internal rate of return of this Investment relative to the cost of capltal? d. Calculate the payback perlod of the Investment. Complete this question by entering your answers in the tabs below. Calculate the net present value of the proposed investment in the new sewing machine. Note: Negative amounts should be indicated by a minus sign. Round intermediate calculations to 2 decimal places. Required: a. Calculate the net present value of the proposed Investment in the new sewing machine. b. Calculate the present value ratio of the Investment. c. What is the Internal rate of return of this Investment relative to the cost of capltal? d. Calculate the payback perlod of the Investment. Complete this question by entering your answers in the tabs below. Calculate the present value ratio of the investment. Note: Do not round intermediate calculations. Round your answer to 2 decimal places. Required: a. Calculate the net present value of the proposed Investment In the new sewing machine. b. Calculate the present value ratio of the Investment. c. What Is the Internal rate of return of this Investment relative to the cost of capltal? d. Calculate the payback perlod of the Investment. Complete this question by entering your answers in the tabs below. What is the internal rate of return of this investment relative to the cost of capital? Requlred: a. Calculate the net present value of the proposed Investment in the new sewing machine. b. Calculate the present value ratio of the Investment. c. What is the Internal rate of return of this Investment relative to the cost of capltal? d. Calculate the payback perlod of the Investment. Complete this question by entering your answers in the tabs below. Calculate the payback period of the investment. Note: Do not round intermediate calculations. Round your answer to 2 decimal places. Table 6-4: Factors for Calculating the Present Value of $1 Topcap Company is evaluating the purchase of another sewing machine that will be used to manufacture sport caps. The Involce price of the machine is $121,000. In addition, delivery and Installation costs will total $4,500. The machine has the capacity to produce 12,000 dozen caps per year. Sales are forecast to Increase gradually, and productlon volumes for each of the five years of the machine's life are expected to be as follows: Use Table 6-4. Note: Use approprlate factor(s) from the tables provlded. Round the PV factors to 4 declmals. The caps have a contribution margin of $9.00 per dozen. Fixed costs assoclated with the additional production (other than depreciation expense) will be negliglble. Salvage value and the Investment In working capltal should be ignored. TopCap Company's cost of capltal for this capacity expansion has been set at 6%. Requlred: a. Calculate the net present value of the proposed Investment In the new sewing machine. b. Calculate the present value ratio of the Investment. c. What is the Internal rate of return of this Investment relative to the cost of capltal? d. Calculate the payback perlod of the Investment. Complete this question by entering your answers in the tabs below. Calculate the net present value of the proposed investment in the new sewing machine. Note: Negative amounts should be indicated by a minus sign. Round intermediate calculations to 2 decimal places. Required: a. Calculate the net present value of the proposed Investment in the new sewing machine. b. Calculate the present value ratio of the Investment. c. What is the Internal rate of return of this Investment relative to the cost of capltal? d. Calculate the payback perlod of the Investment. Complete this question by entering your answers in the tabs below. Calculate the present value ratio of the investment. Note: Do not round intermediate calculations. Round your answer to 2 decimal places. Required: a. Calculate the net present value of the proposed Investment In the new sewing machine. b. Calculate the present value ratio of the Investment. c. What Is the Internal rate of return of this Investment relative to the cost of capltal? d. Calculate the payback perlod of the Investment. Complete this question by entering your answers in the tabs below. What is the internal rate of return of this investment relative to the cost of capital? Requlred: a. Calculate the net present value of the proposed Investment in the new sewing machine. b. Calculate the present value ratio of the Investment. c. What is the Internal rate of return of this Investment relative to the cost of capltal? d. Calculate the payback perlod of the Investment. Complete this question by entering your answers in the tabs below. Calculate the payback period of the investment. Note: Do not round intermediate calculations. Round your answer to 2 decimal places
