Topic 5 Value of Shares Tutorial 6, Q20 Two-stage DCF model Company Q's current return on equity (ROE) is 14%. It pays out one-half of earnings as cash dividends (payout ratio = .5). Current book value per share is $50. Book value per share will grow as Q reinvests earnings. Assume that the ROE and payout ratio stay constant for the next four years. After that, competition forces ROE down to 11.5% and the payout ratio increases to 0.8. The cost of capital is 11.5%. Calculate the current share price of Company