Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Topic: Consolidation worksheet with adjustment entries for intragroup transactions: inventories, PPE,dividends, and debentures.Task Details:On 1 July 2 0 2 1 , Ingrid Ltd acquired all

Topic: Consolidation worksheet with adjustment entries for intragroup transactions: inventories, PPE,dividends, and debentures.Task Details:On 1 July 2021, Ingrid Ltd acquired all the issued shares of Isabella Ltd. The consideration for theacquisition was $47350 cash plus 100000 shares in Ingrid Ltd, which had a fair value of $2 per share.At the acquisition date, Isabella Ltd had inventories with a fair value $1500 greater than carrying amount.All these inventories were sold by Isabella Ltd prior to 30 June 2022.Isabella Ltd conducts a research and development division. It has expensed all past outlays. At theacquisition date, Ingrid Ltd assessed there was an in-process research and development asset with a fairvalue of $12000. Ingrid decided that $3000 of this asset should be impaired for the year to 30 June 2022.The income tax rate is 30%.Intragroup transactions occurring in the annual period ended 30 June 2022 were as follows.(a) During the course of the year, Isabella Ltd sold inventories to Ingrid Ltd. Total sales were $60000,these being sold at cost plus 25%. At 30 June 2022, Ingrid Ltd still held inventories that it had bought fromIsabella Ltd for $15000.(b) On 1 January 2022, Ingrid Ltd acquired 900 $1008% debentures previously issued by Isabella Ltd.These were acquired on the open market for $85500. Interest on debentures is paid half-yearly. Interestdue on 30 June 2022 has been paid by Isabella Ltd.(c) On 1 April 2022, Ingrid Ltd sold an inventory item to Isabella Ltd for $45000. This asset had costIsabella Ltd $36000 to manufacture. The asset is used by Isabella Ltd as part of its plant and machinery.The depreciation rate used by Isabella Ltd for this type of asset is 20% p.a. on cost.(d) On 1 March 2022, Isabella Ltd declared and paid a dividend of $14700 from its profits. On 30 June 2022,Isabella Ltd declared a further dividend of $10800.The financial information provided by the two entities for 30 June 2022 was as follows:Ingrid Ltd Isabella LtdSales $ 352100 $ 272000Dividend revenue 255005000 other income/gains 1000023000387600300000Cost of sales (184500)(180000)Other expenses (51900)(33000)(236400)(213000)Profit before income tax 15120087000Income tax expense (48000)(30000)Profit for the year 10320057000Retained earnings (1/7/21)360001800013920075000Dividend paid (51000)(14700)Dividend declared (36000)(10800)(87000)(25500)Retained earnings (30/6/22)5220049500Share capital 480000180000General reserve 10200036000 Total equity $ 634200 $ 265500Deferred tax liabilities $ 19500 $ 75008% debentures 0120000Dividend payable 2400010800Provisions 1800035460Payables 1650015000 Total liabilities $ 78000 $ 188760 Total equity and liabilities $ 712200 $ 454260Plant and machinery 160000165000Accumulated depreciation (60000)(39000)Land 143450225000Debentures in Isabella Ltd 85500 Shares in Isabella Ltd 247350 Cash 11505260Receivables 454260 Inventories
103000
82500
Total assets
$ 712200
$ 454260Required
1. Calculate acquisition analysis as of 1 July 2021
2. Prepare the consolidation journal entries for 30 June 2022
3. Complete the consolidated worksheet for 30 June 2022
4. Prepare the consolidated financial statements at 30 June 2022
5. Write a report to explain the consolidation process as per AASB10 for wholly owned entities and provide suitable explanations for intragroup adjustments (b) and (c) in additional information above.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting

Authors: Carl S. Warren, James M. Reeve, Jonathan Duchac

27th edition

978-1337272094, 1337272094, 978-1337514071, 1337514071, 978-1337899451

More Books

Students also viewed these Accounting questions