Question
Total Assets $7,082,500 Total Liabilities 1,700,000 Common Stock 1,250,000 Additional Paid in Capital 2,097,500 Donated Capital 90,000 Ret. Earnings 1/1/Year4 1,650,000 Net Sales 6,250,000 Cost
Total Assets | $7,082,500 | |
Total Liabilities | 1,700,000 | |
Common Stock | 1,250,000 | |
Additional Paid in Capital | 2,097,500 | |
Donated Capital | 90,000 | |
Ret. Earnings 1/1/Year4 | 1,650,000 | |
Net Sales | 6,250,000 | |
Cost of Sales | 3,750,000 | |
Selling & Adm Expenses | 1,212,500 | |
Interest Expense | 122,500 | |
gain on sale of LT Investments | 130,000 | |
Income Tax Expense | 300,000 | |
Loss on Disposition of Plant Assets | 225,000 | |
Loss due to Earthquake Damage | 475,000 |
Pucket Corp. is in the process of preparing its financial statements for the year ended December 31, Year4. Before closing the books, it prepared the above Condensed Trial Balance Sheet.
Other financial data for the year ended December 31, Year 4:
- Sales returns and allowances equaled $215,000, and sales discounts taken were $95,000.
- Estimated federal income tax payments were $200,000 and accrued federal income taxes equaled $100,000. The total charged to income tax expense does not properly reflect current or deferred income ta expense or interperiod income tax allocation for income statement purposes. The enacted tax rate on all types of taxable income for the current and future years is 30%. The alternative minimum tax is less than the regular income tax.
- Interest expense includes 6% interest on 20 year bonds issued at their face amount of $1,500,000.
- A $90,000 excess of carrying amount over tax basis in depreciable assets arose from receipt of a contribution of equipment by a local government on December 31, Year 4. it is expected to be depreciated over 5 years beginning in Year 5. There were no temporary differences prior to Year 5.
- Officer's Life insurance expense (not tax deductible) is $70,000.
- The earthquake damage is considered unusual and infrequent, but the disposition of plant assets is considered infrequent but not unusual. Moreover, the disposition of plant assets was not a disposal of a component of an entity.
- The shares of common stock ($5 par) traded on a national exchange:
Outstanding at 1/1/Year 4 | 200,000 |
Issued on 3/30 Year 4 as 10% Stock Dividend | 20,000 |
Issued Shares for $25 per share on 6/30/Year 4 | 30,000 |
Outstanding at 12/31/Year 4 | 250,000 |
- Puckett declared a $1.25 common stock dividend on December 28, Year 4.
Using this information enter the correct amounts for Pucket Corporation's income statement for the year ended December 31, Year 4.
Net Sales | ||
Cost of Sales | ||
Gross Profit | ||
Selling & Administrative Expenses | ||
Income from Operations | ||
Other Revenues and Gains: | ||
Gain on Sale of LT Investments | ||
Other Expenses and Losses: | ||
Interest Expense | ||
Loss on Disposition of Plant Assets | ||
Income from continuing operations before income tax | ||
Income Tax Expense: | ||
Current Tax Expense | ||
Deferred Tax Expense | ||
Income Before Extraordinary Item | ||
Extraordinary item-loss from Earthquake(net of applicable taxes) | ||
Net Income |
(if you could show all calculations as well that would be awesome!)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started