Total Value of Assets Total Equity Value 2,575,000 2,160,000 Income Statement for Your Farm Revenue: Cash crop sales Change in crop inventories Total crop revenue Market livestock sales Change in livestock accts receivable Total market livestock revenue Gov't program payments Gross revenue Current Year Value (S) 391,312 - 1,120 390,192 80,153 400 80,553 21,000 A Current Year Value (S) 22,880 0 520 246,430 35,755 0 Expenses: Purchased feed and grain Purchased market livestock Change in feed inventories Other cash operating expenses Depreciation expense Amortization of capital leases Total operating expenses Income from operations Other revenue and expenses: Total interest expense Gain on sale of capital assets: Net farm income B. C. 22,285 125,000 D Current Year 60,000 20,000 80,000 Financial Summary for Your Farm Dollar Returns Measures Opportunity Cost Labor Opportunity Cost Mgt Opportunity Cost Total Return to Assets Return to Equity EBITDA Profitability Ratios Rate of Return on Assets (ROA) % Rate of Return on Equity (ROE) % E. F. G Current Year . 1. Onerating Profit Marain (OPMR)