Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

T.P. Jarmon Company, Balance Sheet for 12/31/2014 and 12/31/2015 ASSETS 2014 2015 Cash $15,000 $14,000 Marketable securities 6,000 6,230 Accounts receivable 42,000 32,990 Inventory 51,000

image text in transcribed

T.P. Jarmon Company, Balance Sheet for 12/31/2014 and 12/31/2015

ASSETS

2014

2015

Cash

$15,000

$14,000

Marketable securities

6,000

6,230

Accounts receivable

42,000

32,990

Inventory

51,000

83,800

Prepaid rent

1,200

1,050

Total current assets

$115,200

$138,070

Net plant and equipment

286,000

270,100

Total assets

$401,200

$408,170

LIABILITIES AND OWNERS' EQUITY

Accounts payable

$48,000

$57,060

Notes payable

15,000

13,040

Accruals

6,000

5,000

Total current liabilities

$69,000

$75,100

Long-term debt

160,000

149,770

Common stockholders' equity

172,200

183,300

Total liabilities and equity

$401,200

$408,170

T.P. Jarmon Company, Income Statement for the Year Ended 12/31/2015

Sales (all credit)

$596,000

Less cost of goods sold

457,000

Gross profit

$139,000

Less operating and interest expenses

General and administrative

$30,700

Interest

10,700

Depreciation

29,900

Total

$71,300

Earnings before taxes

$67,700

Less taxes

27,400

Net income available to common stockholders

$40,300

Less cash dividends

31,000

Change in retained earnings

$9,300

------------------------------------------------------

RATIO

???NORM

Current ratio

1.801.80

?Acid-test ratio

0.820.82

Debt ratio

0.500.50

Times interest earned

9.009.00

Average collection period

20.0020.00

Inventory turnover? (based on cost of goods? sold)

6.976.97

Return on common equity

10.610.6

?%

Operating return on assets

16.416.4

?%

Operating profit margin

13.913.9

?%

Total asset turnover

1.201.20

Fixed asset turnover

1.701.70

(Financial analysis) The T. P. Jarmon Company manufactures and sells a line of exclusive sportswear. The firm's sales were $596,000 for the year just ended, and its total assets was $408,170. The company was started by Mr. Jarmon just 10 years ago and has been profitable every year since its inception. The chief financial officer for the firm, Brent Vehlim, has decided to seek a line of credit totaling $80,000 from the firm's bank. In the past, the company has relied on its suppliers to finance a large part of its needs for inventory. However, in recent months tight money conditions have led the firm's suppliers to offer sizable cash discounts to speed up payments for purchases. Mr. Vehlim wants to use the line of credit to replace a large portion of the firm's payables during the summer, which is the firm's peak seasonal sales period The firm's two most recent balance sheets were presented to the bank in support of its loan request. In addition, the firm's income statement for the year just ended was provided. These statements are found in the popup window: was assigned the task of analyzing Jarmon's loan request. Mike Ameen, associate credit analyst for the Merchants National Bank of Midland, Michigan, a. Calculate the financial ratios for 2015 corresponding to the industry norms provided in the popup window: EB b. Which of the ratios reported in the industry norms do you feel should be most crucial in determining whether the bank should extend the line of credit

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The VAR Implementation Handbook

Authors: Greg Gregoriou

1st Edition

007161513X, 978-0071615136

More Books

Students also viewed these Finance questions

Question

Describe the benefits of a client having a financial plan.

Answered: 1 week ago

Question

Does it have at least one-inch margins?

Answered: 1 week ago

Question

Does it highlight your accomplishments rather than your duties?

Answered: 1 week ago