Question
T.P. Jarmon Company, Balance Sheet for 12/31/2014 and 12/31/2015 ASSETS 2014 2015 Cash $15,000 $14,000 Marketable securities 6,000 6,230 Accounts receivable 42,000 32,990 Inventory 51,000
T.P. Jarmon Company, Balance Sheet for 12/31/2014 and 12/31/2015 | ||||
ASSETS | 2014 |
| 2015 |
|
Cash | $15,000 | $14,000 | ||
Marketable securities | 6,000 | 6,230 | ||
Accounts receivable | 42,000 | 32,990 | ||
Inventory | 51,000 | 83,800 | ||
Prepaid rent | 1,200 | 1,050 | ||
Total current assets | $115,200 | $138,070 | ||
Net plant and equipment | 286,000 | 270,100 | ||
Total assets | $401,200 | $408,170 | ||
LIABILITIES AND OWNERS' EQUITY | ||||
Accounts payable | $48,000 | $57,060 | ||
Notes payable | 15,000 | 13,040 | ||
Accruals | 6,000 | 5,000 | ||
Total current liabilities | $69,000 | $75,100 | ||
Long-term debt | 160,000 | 149,770 | ||
Common stockholders' equity | 172,200 | 183,300 | ||
Total liabilities and equity | $401,200 |
| $408,170 |
|
T.P. Jarmon Company, Income Statement for the Year Ended 12/31/2015 | ||||
Sales (all credit) | $596,000 | |||
Less cost of goods sold | 457,000 | |||
Gross profit | $139,000 | |||
Less operating and interest expenses | ||||
General and administrative | $30,700 | |||
Interest | 10,700 | |||
Depreciation | 29,900 | |||
Total | $71,300 | |||
Earnings before taxes | $67,700 | |||
Less taxes | 27,400 | |||
Net income available to common stockholders | $40,300 | |||
Less cash dividends | 31,000 | |||
Change in retained earnings |
|
| $9,300 |
|
------------------------------------------------------
RATIO | ???NORM |
| |
Current ratio | 1.801.80 | ||
?Acid-test ratio | 0.820.82 | ||
Debt ratio | 0.500.50 | ||
Times interest earned | 9.009.00 | ||
Average collection period | 20.0020.00 | ||
Inventory turnover? (based on cost of goods? sold) | 6.976.97 | ||
Return on common equity | 10.610.6 | ?% | |
Operating return on assets | 16.416.4 | ?% | |
Operating profit margin | 13.913.9 | ?% | |
Total asset turnover | 1.201.20 | ||
Fixed asset turnover | 1.701.70 |
(Financial analysis) The T. P. Jarmon Company manufactures and sells a line of exclusive sportswear. The firm's sales were $596,000 for the year just ended, and its total assets was $408,170. The company was started by Mr. Jarmon just 10 years ago and has been profitable every year since its inception. The chief financial officer for the firm, Brent Vehlim, has decided to seek a line of credit totaling $80,000 from the firm's bank. In the past, the company has relied on its suppliers to finance a large part of its needs for inventory. However, in recent months tight money conditions have led the firm's suppliers to offer sizable cash discounts to speed up payments for purchases. Mr. Vehlim wants to use the line of credit to replace a large portion of the firm's payables during the summer, which is the firm's peak seasonal sales period The firm's two most recent balance sheets were presented to the bank in support of its loan request. In addition, the firm's income statement for the year just ended was provided. These statements are found in the popup window: was assigned the task of analyzing Jarmon's loan request. Mike Ameen, associate credit analyst for the Merchants National Bank of Midland, Michigan, a. Calculate the financial ratios for 2015 corresponding to the industry norms provided in the popup window: EB b. Which of the ratios reported in the industry norms do you feel should be most crucial in determining whether the bank should extend the line of credit
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started