3760 4700 5640 5170 9.4 65% 30% 5% 37835 1 01 Budgeted sales in units 2 Q2 Budgeted sales in units 3 03 Budgeted sales in units 4 04 Budgeted sales in units 5 Selling price/ per unit 6 Sales receipt collection in current quarter 7 Sales receipt collection in next quarter 8 Uncollectible 9 Last year outstanding A/R 10 11 Last year ending product inventory 12 desired ending product inventory is 7.05% of next quarter budgeted sales volume 13 desired ending product inventory for the forth Starter is 14 15 Please prepare the sales budget and production budget 16 17 18 Assignment 5 940 7.05% 1057.5 10