Alger Inc. manufactures the module of laat blowers and wonders. Aler's budgeting tale finalizing the budget for the coming year. Sale in units and collars for let year follow: Product Number Sold Price (5) Revenue 14,700 12 $479,00 LB-2 WEG 18,000 25,200 16,200 6.900 15 ID 360,000 378,000 16.000 121,200 WE WE-8 1B WE-9 4,000 22 R2,000 $ $1.582.000 In looking over the previous year's ietiguras, Algere al badigating team recalled the flowing: a. Model LB-1 is a newer version of the lear' blower with a gasoline engine. The LB-1 is mounted on wheels instead of being carried. This model is designed for the commercial market and did better than expected in its first year. As a result, the number of units of Model 18-1 to be sold was forecast at 350% of the previous year's units 8. Mode ES and we were introduced on July 1 of last year. They are Iphter versions of the traditional med enter and are designed for maler households ar condo unita. Alger estimates that demand for both model will contine at the previous year's rate. C. A competitor has announced plans to introduce an improved version of maciel WE- Algur's traditional al matar. Alger believes that the model we-G price must be cut 30 to maintain unit is at the previous year's level d. It was sumed that unitains of wil ather models would incly pricing constant Required: Prepare a sales budget by product and in total for Alger c. for the coming year. Do not include a multiplication symbol as part of your answer Alger Inc. Sales Budget For the coming Year Model Units Price Total Sales LI-I 16.100X LB-2 11.40 x 20 WE-6 134.300 WE-7 1 x WEB 14 WE-> 12 114.3 Toa Prepare a budget in proper form with company name, statement ute and period covered. Set up four columns, models, nis, price and total sales. Make adjustment bonis. Liteach model, unit and price. Multiply units by price for total sales. Total al model for total sales