Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cash on hand August 31 is estimated to be $39,520. Collections of August 31 accounts receivable were estimated to be $18,290 in September and $15,400

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Cash on hand August 31 is estimated to be $39,520. Collections of August 31 accounts receivable were estimated to be $18,290 in September and $15,400 in October. Payments of August 31 accounts payable and accrued expenses in September were estimated to be $24,210. Required: a-1. Prepare a cash budget for October and November. (Beginning cash should be indicated with a minus sign if it is a negative amount.) October November Beginning cash Cash receipts: August 31 accounts receivable September sales October sales 0 $ 0 November sales Total cash receipts Cash disbursements: September purchases October purchases November purchases September operating expenses October operating expenses Return October November $ 0 $ 0 Beginning cash Cash receipts: August 31 accounts receivable September sales October sales November sales Total cash receipts Cash disbursements: September purchases October purchases November purchases September operating expenses October operating expenses November operating expenses Total cash disbursements Ending cash $ 0 0 $ $ $ 0 0 Return b-1. Assume now that PrimeTime Sportswear is a mature firm, and that the September-November data represent a seasonal peak in business. Prepare a cash budget for December, January, and February, assuming that the income statements for January and February are the same as December's. (Beginning cash should be indicated with a minus sign if it is a negative amount.) > Answer is not complete. December January February Beginning cash Cash receipts: October sales November sales December sales January sales $ 0 $ 0 Total cash receipts Cash disbursements: November purchases December purchases January purchases February purchases 0 $ January purchases February purchases November operating expenses December operating expenses January operating expenses February operating expenses Total cash disbursements Ending cash $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 b-2. Can the cash budget be used to support a request to a bank for a seasonal loan? Yes O No Return PrimeTime Sportswear is a custom imprinter that began operations six months ago. Sales have exceeded management's most optimistic projections. Sales are made on account and collected as follows: 49% in the month after the sale is made and 44% in the second month after sale. Merchandise purchases and operating expenses are paid as follows: In the month during which the merchandise is purchased or the cost is incurred In the subsequent month 77% 23% PrimeTime Sportswear's income statement budget for each of the next four months, newly revised to reflect the success of the firm, follows: September $ 41,600 October $ 54,300 November $ 68,200 Sales December $ 59,000 $ 21,930 Cost of goods sold: Beginning inventory $ 14,030 $ 21,100 6,500 37,400 Purchases 44,000 $ 58,030 Cost of goods available for sale. $ 43,900 Less: Ending inventory 49,200 $ 70,300 (21,930) $ 48,370 $ 19,830 14,800 (14,030) $ 29,870 $ 11,730 10,200 $ 1,530 (21,100) $36,930 $ 17,370 12,700 Cost of goods sold 32,600 $ 54,530 (20,090) $ 34,440 $ 24,560 15,900 Gross profit Operating expenses Operating income. $ 4,670 $ 5,030 $ 8,660 Cash on hand August 31 is estimated to be $39,520. Collections of August 31 accounts receivable were estimated to be $18,290 in September and $15,400 in October. Payments of August 31 accounts payable and accrued expenses in September were estimated to

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: James D. Stice, Earl K. Stice, Fred Skousen

17th Edition

032459237X, 978-0324592375

Students also viewed these Accounting questions

Question

licensure as a psychologist in the respective jurisdiction; and

Answered: 1 week ago