(Common size analysis and differences in prontability and leverage) Comparative financial statement data for Cool Brewery Ltd. and Northern leer Ltd, two competitors, follow amounts in thousands Net sales Cost of goods sold Operating expenses Interest expense Income taxe Cash Other current assets Long-term assets (net) Current abilities Long term liabilities Share capital Retained earnings 5214040 100,850 81360 7,890 4.620 11.690 77,820 191,930 75.220 99.310 52.600 54,310 5.00 450 16,600 14,570 390 1090 4,670 8.500 30,610 3.920 7.240 17,800 14,820 $9.490 83,860 193.140 59.230 114.940 44.900 67.620 $2,680 8.990 30.120 1.280 7,050 15.000 13,420 Prepare a common size analysis for 2020 for Cool Brewery Ltd. and Northern Beer Ltd. (Round percentage answers to 1 decimal ploct. 15.1%) Cool Brewery Northern Beer 15,000 Share capital Retained earnings 52.600 54,310 44,900 67,620 17 800 14,820 13,420 Prepare a common-size analysis for 2020 for Cool Brewery Ltd. and Northern Beer Ltd. (Round percentage answers to 1 decimal place, ag. 15.1%) Cool Brewery Northern Beer 56 $ 96 % % $ e Textbook and Media Question Part Score --/10 Question Part Score -10 Calculate the return on assets and the return on shareholders' equity for both companies. (Round answers to 1 decimal place, 15.1%) Cool Brewery Northern Beur % Return on assets % Return on shareholders' equity e Textbook and Media Question Part Score --/8 Calculate the debt to equity ratio for both companies at the end of 2020. (Round answers to 2 decimal places, eg. 0.84) Cool Brewery Northern Beer Debt to equity ratio e Textbook and Media --14 Question Part Score Calculate the net debt as a percentage of total capitalization for both companies (Round answers to 1 decimal place, 29. 15.1%) Cool Brewery Northern Beer 56 Net debt as a percentage of total capitalization e Textbook and Media --14 Question Part Score