Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Horizontal Analysis of Income Statement For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the

image text in transcribedimage text in transcribed

Horizontal Analysis of Income Statement For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 2011 Sales $409,086 $342,000 Cost of goods sold (308,000) (220,000) Gross profit $101,086 $122,000 Selling expenses $(43,500) $(29,000) Administrative expenses (24,480) (18,000) Total operating expenses $(67,980) $(47,000) Operating income $33,106 $75,000 Other revenue 1,782 1,400 Income before income tax expense $34,888 $76,400 Income tax expense (9,800) (22,900) Net income $25,088 $53,500 Required: 1 Dronare acomnarative income statement with horizontal analysis for the turn-vaar narind neina 2001 2 the hace vaar Ilce the minus cian to indicata a decresce in 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Increase/ Increase/ (Decrease) (Decrease) 20Y2 20Y1 Amount Percent Sales $409,086 $342,000 $ % Cost of goods sold (308,000) (220,000) % Gross profit $101,086 $122,000 % Selling expenses $(43,500) $(29,000) % Administrative expenses (24,480) (18,000) % Total operating expenses $(67,980) $(47,000) % Operating income $33,106 $75,000 % Other revenue 1,782 1,400 % Income before income tax expense $34,888 $76,400 $ % Income tax expense (9,800) (22,900) % Net income $25,088 $53,500 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Horngrens Accounting

Authors: Tracie Miller Nobles, Brenda Mattison

13th Edition

0135982235, 9780135982235

More Books

Students also viewed these Accounting questions

Question

Can torture be justified or is it always wrong?

Answered: 1 week ago

Question

What reward will you give yourself when you achieve this?

Answered: 1 week ago