Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Travel Incs income statement for the year ended on December 31, 2018, is presented below. Service revenue $ 925,000 Operating expenses 701,000 Operating income 224,000

Travel Incs income statement for the year ended on December 31, 2018, is presented below.

Service revenue

$ 925,000

Operating expenses

701,000

Operating income

224,000

Interest expense

75,000

Pre-tax income

149,000

Income tax expense

37,250

Net income

111,750

Travel Incs statement of financial position contains the following data as on December 31, 2018.

Year 2018

Year 2017

Cash

$ 176,000

$ 75,000

Accounts receivable

37,000

47,000

Prepaid expenses

22,000

15,000

Land

136,000

141,000

Equipment

119,500

120,000

Accumulated deprecation - Equipment

(12,500)

(9,500)

Accounts payable

36,000

41,000

Salaries payable

29,500

20,000

Unearned revenue

12,000

9,000

Interest payable

1,250

5,000

Income tax payable

14,000

9,250

Bank loan

96,250

95,000

Common shares

89,000

109,250

Retained earnings

200,000

100,000

Please see below for additional information for the year of 2018:

1. Operating expenses include depreciation, $65,000; administrative expenses, $110,000; salaries expense, $500,000; and the loss on the disposal of equipment, $26,000.

2. Unearned revenue is received from customers.

3. Prepaid expenses and accounts payable relate to operating, specifically, administrative expenses.

4. Land was purchased for cash during the year.

5. Equipment with a historical cost of $41,000 and a carrying amount of $36,000 was sold at a loss of $4,000 on July 1, 2018.

6. Bank loans amounting to $65,000 were paid off on December 1, 2018 while some new loans were obtained during the year.

7. Common shares were not issued for cash while some common shares were reacquired during the year.

8. A cash dividend was declared and paid.

9. Assume that the allowance for doubtful accounts is zero in both years of 2018 and 2017.

10. Assume that there is a timing difference between the delivery of services to customers and the actual cash receipt from customers for the service delivery.

Prepare Travel Incs operating activities section of the statement of cash flows for the year ended on December 31, 2018, using the direct method, show calculations.

Operating activities should include : Cash receipts from customers, Cash payments for operating expenses, Cash payments to employees, Cash payments for interest, Cash payments for income tax

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions