Question
Travel Incs income statement for the year ended on December 31, 2018, is presented below. Service revenue $ 925,000 Operating expenses 701,000 Operating income 224,000
Travel Incs income statement for the year ended on December 31, 2018, is presented below.
Service revenue | $ 925,000 |
Operating expenses | 701,000 |
Operating income | 224,000 |
Interest expense | 75,000 |
Pre-tax income | 149,000 |
Income tax expense | 37,250 |
Net income | 111,750 |
Travel Incs statement of financial position contains the following data as on December 31, 2018.
| Year 2018 | Year 2017 |
Cash | $ 176,000 | $ 75,000 |
Accounts receivable | 37,000 | 47,000 |
Prepaid expenses | 22,000 | 15,000 |
Land | 136,000 | 141,000 |
Equipment | 119,500 | 120,000 |
Accumulated deprecation - Equipment | (12,500) | (9,500) |
Accounts payable | 36,000 | 41,000 |
Salaries payable | 29,500 | 20,000 |
Unearned revenue | 12,000 | 9,000 |
Interest payable | 1,250 | 5,000 |
Income tax payable | 14,000 | 9,250 |
Bank loan | 96,250 | 95,000 |
Common shares | 89,000 | 109,250 |
Retained earnings | 200,000 | 100,000 |
Please see below for additional information for the year of 2018:
1. Operating expenses include depreciation, $65,000; administrative expenses, $110,000; salaries expense, $500,000; and the loss on the disposal of equipment, $26,000.
2. Unearned revenue is received from customers.
3. Prepaid expenses and accounts payable relate to operating, specifically, administrative expenses.
4. Land was purchased for cash during the year.
5. Equipment with a historical cost of $41,000 and a carrying amount of $36,000 was sold at a loss of $4,000 on July 1, 2018.
6. Bank loans amounting to $65,000 were paid off on December 1, 2018 while some new loans were obtained during the year.
7. Common shares were not issued for cash while some common shares were reacquired during the year.
8. A cash dividend was declared and paid.
9. Assume that the allowance for doubtful accounts is zero in both years of 2018 and 2017.
10. Assume that there is a timing difference between the delivery of services to customers and the actual cash receipt from customers for the service delivery.
Prepare Travel Incs operating activities section of the statement of cash flows for the year ended on December 31, 2018, using the direct method, show calculations.
Operating activities should include : Cash receipts from customers, Cash payments for operating expenses, Cash payments to employees, Cash payments for interest, Cash payments for income tax
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started