Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Tree Top Adventures leads people on zip line and canopy tours. Tree Top Adventures has provided its actual results for 2020 and estimates for the
Tree Top Adventures leads people on zip line and canopy tours. Tree Top Adventures has provided its actual results for 2020 and estimates for the next two years 2021 and 2022. The Income Statement and Balance Sheet are provided below. What are the estimated Free Cash Flows for Tree Top Adventures for 2021 and 2022? (12) Income Statement 2020A 2021E 2022E Sales 7,130 8,006 9,044 Cost of Goods Sold 4,777 5.350 6,038 Selling, General & Admin Expenses 784 878 991 Depreciation 125 125 125 Operating Profit 1,444 1.653 1,890 Taxes 303 347 396 Net Income 1,141 1,306 1,494 Balance Sheet 2020A 2021E 2022E Accounts Receivable 586 767 Inventory 327 368 410 PP&E 457 467 492 672
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started