trustrim. Unfortunately, compuny headquaten (where all of the L-mis necordis are icept) has beri entroyed by fire. So, your fist job will be to recrete the tirm is mak fow mavement for tive year juat ended. The firm had 5100000in the bank at the erd of the prior year, and as warifer during the yeir tut paid 5600000 In dividerds mocenon shizitidier Throghoat the year spoken to the firm's accountants and lasted that ernual Arprecitson orpense for the yar a the firtn was to isue long-term debt of 51 milion at a 6% antereit nte. What wa the finn's end. of -yeur cash balance? Recreate the finmi cauh fow watemeni to amive at you arawer 3-14 FREE CASH FLOW Arington Corporation's financial statements (dallan and skars afe as millions) are provided here Income Statement for Your Ending December 31, 2sts (A) What was net operating working capital tor 2015 ar 2 2916? What was Ariington's 2016 frce cath flowe C. Construct Arlington's 2016 statement of 3sockholdtor' equaty. d. What was Arlington's 2016 EVA? Assume that its after-tax cost cf capial is 10F. e. What was Arlington's MVA at year-end 2 del Aasure that its stock prite at December 31.2916, was $25 3-13 STATEMENT OF CASH FLOWS You have past been hied as a firancial analyst for Barrington Industries. Unfortanately, company headquarties (where all of the firm's records ase kepty hay beeri destroyed by fire. So, your first job will be to recrate the Amri's cast flow satement for the year just ended. The firm had 5100,000 in the berk at the end of the priot year, and its warking durring the year but paid 5800,000 in dividends po corrnco warcholders. Tiroughout the year, the firm was to lssue long term debt of $1 milion at a 6 winterest t se. What was the firm's end. ofyear caith balancel Resente the firm's cash flow sasement to amive at your arswer. 3-14 FREE CASH FLOW Arlington Cosporation's finencil stasements (dollars and shares are in millions) are provided here. Income Suatement for Vesr Theing Dicember 31; 2016 (9) What was ree operating woricing capital for 2015 and 2016 ? 6. What was Arlingion' 2016 fice cast flow? c. Construct Arlington's 2016 statement of staciholdes' equity. d. What was Atlington's 2016 EVA? Askume that its aftentax cost of capital is 10%. c. What was Arlingtor's MVA at yeerend 2016 ? Astume that its stock price at Decenber 31,2016 , was $25. trustrim. Unfortunately, compuny headquaten (where all of the L-mis necordis are icept) has beri entroyed by fire. So, your fist job will be to recrete the tirm is mak fow mavement for tive year juat ended. The firm had 5100000in the bank at the erd of the prior year, and as warifer during the yeir tut paid 5600000 In dividerds mocenon shizitidier Throghoat the year spoken to the firm's accountants and lasted that ernual Arprecitson orpense for the yar a the firtn was to isue long-term debt of 51 milion at a 6% antereit nte. What wa the finn's end. of -yeur cash balance? Recreate the finmi cauh fow watemeni to amive at you arawer 3-14 FREE CASH FLOW Arington Corporation's financial statements (dallan and skars afe as millions) are provided here Income Statement for Your Ending December 31, 2sts (A) What was net operating working capital tor 2015 ar 2 2916? What was Ariington's 2016 frce cath flowe C. Construct Arlington's 2016 statement of 3sockholdtor' equaty. d. What was Arlington's 2016 EVA? Assume that its after-tax cost cf capial is 10F. e. What was Arlington's MVA at year-end 2 del Aasure that its stock prite at December 31.2916, was $25 3-13 STATEMENT OF CASH FLOWS You have past been hied as a firancial analyst for Barrington Industries. Unfortanately, company headquarties (where all of the firm's records ase kepty hay beeri destroyed by fire. So, your first job will be to recrate the Amri's cast flow satement for the year just ended. The firm had 5100,000 in the berk at the end of the priot year, and its warking durring the year but paid 5800,000 in dividends po corrnco warcholders. Tiroughout the year, the firm was to lssue long term debt of $1 milion at a 6 winterest t se. What was the firm's end. ofyear caith balancel Resente the firm's cash flow sasement to amive at your arswer. 3-14 FREE CASH FLOW Arlington Cosporation's finencil stasements (dollars and shares are in millions) are provided here. Income Suatement for Vesr Theing Dicember 31; 2016 (9) What was ree operating woricing capital for 2015 and 2016 ? 6. What was Arlingion' 2016 fice cast flow? c. Construct Arlington's 2016 statement of staciholdes' equity. d. What was Atlington's 2016 EVA? Askume that its aftentax cost of capital is 10%. c. What was Arlingtor's MVA at yeerend 2016 ? Astume that its stock price at Decenber 31,2016 , was $25