Two friends Harley and Davidson agree on a company deal with an implied enterprise value of $5M. Harley invests $3M. The deal is structured as all-common, and American Private Equity comes in and offers $8.5M million for the company. Harley owns 60% and Davidson owns 40%.

a. Set up the All-Common structure for the two partners. Calculate the payout table and discuss

b. If the deal is structured as redeemable preferred with $1,000 cheap common for the two partners, calculate the payout table and discuss

c. The deal is Convertible Preferred for the two partners. Calculate the payout table and discuss

I need someone to answer the above questions please last time I posted I only get answer to one of them which is not what I wanted !!!