Question
U1 plc acquired 85% of the ordinary share capital of V1 plc for 230,000 and 55% of the issued 6% cumulative preference shares for 20,000,
U1 plc acquired 85% of the ordinary share capital of V1 plc for £230,000 and 55% of the issued 6% cumulative preference shares for £20,000, both purchases being effected on 1 May 2023. The following balances are taken from the books of the two companies at 30 April 2024:
U1 plc (£000) | V1 plc (£000) | |
Ordinary share capital (£1 shares) | 500 | 200 |
6% cumulative preference shares (50p shares) | - | 35 |
Share premium account | 40 | 20 |
General reserve | 100 | 30 |
Retained profits | 90 | 70 |
Trade accounts payable | 70 | 40 |
Taxation | 80 | 50 |
Depreciation | ||
Freehold property | 60 | 20 |
Plant and machinery | 150 | 70 |
Freehold property at cost | 130 | 50 |
Plant and machinery at cost | 350 | 200 |
Investment in V1 plc | 230 | - |
Inventory | 160 | 90 |
Accounts receivable | 60 | 30 |
Cash | 35 | 12 |
The following additional information is available: (a) Inventory of U1 plc includes goods purchased from V1 plc for £25,000. V1 plc charged out these inventory at cost plus 20%. (b) A proposed dividend of £14,000 by V1 plc includes a full year's preference dividend. No interim dividends were paid during the year by either company. (c) Creditors of U1 plc include £8,000 payable to V1 plc in respect of inventory purchases. Debtors of V1 plc include £15,000 due from U1 plc. The parent sent a cheque for £6,000 to its subsidiary on 30 April 2024 which was not received by V1 plc until May 2024. (d) At 1 May 2023 the balances on the reserves of V1 plc were as follows:
- Share premium: £10,000
- General reserve: £20,000
- Retained profits: £40,000
Required:
- Prepare a consolidated balance sheet for U1 plc and its subsidiary V1 plc at 30 April 2024. Notes to the accounts are not required. Workings must be shown.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started