Answered step by step
Verified Expert Solution
Question
1 Approved Answer
UMPI, Inc. acquired 100% of Baby, Inc. voting stock on January 1, 2020 by issuing 25,000 shares of its $5 par value common stock. UMPI,
UMPI, Inc. acquired 100% of Baby, Inc. voting stock on January 1, 2020 by issuing 25,000 shares of its $5 par value common stock. UMPI, Inc.'s common stock had a fair value of $12 per share at that time. Baby, Inc.'s stockholder's equity was $105,000 at date of acquisition. The trademark was undervalued by $27,000. It has an indefinite life. Equipment (with a 5 year life) was undervalued by $70,000. A customer list that had been created internally had an estimated useful life of 20 years was valued at $40,000. Following are the financial statements for the two companies for the year ending December 31, 2020. Credit balances are indicated by (parentheses). Complete the trial balance of UMPI, Inc. (calculate income of sub and investment in sub) by using the three different investing accounting methods; Equity, Intial Value, and Partial Equity Then, continue by preparing a consolidated worksheet for year ended Dec. 31, 2020. Include your consolidation and elimination entries in journal form with the exam. Revenues COGS Depreciation Exp UMPI, Inc. (485,000) 160,000 130,000 Baby, Inc. (190,000) 70,000 52,000 Net Income (68,000) (609,000) R/E, 1/1 Net income (above) Dividends paid R/E, 12/31 175,500 (40,000) (68,000) 40,000 (68,000) 17,000 Cash Trademark Buildings & Eqp (net) 268,000 427,500 713,000 58,000 161,000 Total Assets 236,000 Liabilities Common Stock APIC R/E (above) Total Liabilities & Equity (190,000) (600,000) (90,000) (103,000) (60,000) (5,000) (68,000) (236,000) equity, initial value, and partial equity methods. UMPI, Inc. acquired 100% of Baby, Inc. voting stock on January 1, 2020 by issuing 25,000 shares of its UMPI, Inc.'s common stock had a fair value of $12 per share at that time. Baby, Inc.'s stockholder's eq The trademark was undervalued by $27,000. It has an indefinite life. Equipment (with a 5 year life) wa been created internally had an estimated useful life of 20 years was valued at $40,000. Following are the financial statements for the two companies for the year ending December 31, 2020 Complete the trial balance of UMPI, Inc. (calculate income of sub and investment in sub) by using the Equity, Intial Value, and Partial Equity Then, continue by preparing a consolidated worksheet for year ended Dec. 31, 2020. Include your consolidation and elimination entries in journal form with the exam. Revenues COGS Depreciation Exp UMPI, Inc. (485,000) 160,000 130,000 Baby, Inc. (190,000) 70,000 52,000 Net Income (68,000) (609,000) R/E, 1/1 Net income (above) Dividends paid R/E, 12/31 175,500 (40,000) (68,000) 40,000 (68,000) Cash Trademark Buildings & Eqp (net) 268,000 427,500 713,000 17,000 58,000 161,000 Total Assets 236,000 Liabilities Common Stock APIC R/E (above) Total Liabilities & Equity (190,000) (600,000) (90,000) (103,000) (60,000) (5,000) (68,000) (236,000) UMPI, Inc. acquired 100% of Baby, Inc. voting stock on January 1, 2020 by issuing 25,000 shares of its $5 par value common stock. UMPI, Inc.'s common stock had a fair value of $12 per share at that time. Baby, Inc.'s stockholder's equity was $105,000 at date of acquisition. The trademark was undervalued by $27,000. It has an indefinite life. Equipment (with a 5 year life) was undervalued by $70,000. A customer list that had been created internally had an estimated useful life of 20 years was valued at $40,000. Following are the financial statements for the two companies for the year ending December 31, 2020. Credit balances are indicated by (parentheses). Complete the trial balance of UMPI, Inc. (calculate income of sub and investment in sub) by using the three different investing accounting methods; Equity, Intial Value, and Partial Equity Then, continue by preparing a consolidated worksheet for year ended Dec. 31, 2020. Include your consolidation and elimination entries in journal form with the exam. Revenues COGS Depreciation Exp UMPI, Inc. (485,000) 160,000 130,000 Baby, Inc. (190,000) 70,000 52,000 Net Income (68,000) (609,000) R/E, 1/1 Net income (above) Dividends paid R/E, 12/31 175,500 (40,000) (68,000) 40,000 (68,000) 17,000 Cash Trademark Buildings & Eqp (net) 268,000 427,500 713,000 58,000 161,000 Total Assets 236,000 Liabilities Common Stock APIC R/E (above) Total Liabilities & Equity (190,000) (600,000) (90,000) (103,000) (60,000) (5,000) (68,000) (236,000) equity, initial value, and partial equity methods. UMPI, Inc. acquired 100% of Baby, Inc. voting stock on January 1, 2020 by issuing 25,000 shares of its UMPI, Inc.'s common stock had a fair value of $12 per share at that time. Baby, Inc.'s stockholder's eq The trademark was undervalued by $27,000. It has an indefinite life. Equipment (with a 5 year life) wa been created internally had an estimated useful life of 20 years was valued at $40,000. Following are the financial statements for the two companies for the year ending December 31, 2020 Complete the trial balance of UMPI, Inc. (calculate income of sub and investment in sub) by using the Equity, Intial Value, and Partial Equity Then, continue by preparing a consolidated worksheet for year ended Dec. 31, 2020. Include your consolidation and elimination entries in journal form with the exam. Revenues COGS Depreciation Exp UMPI, Inc. (485,000) 160,000 130,000 Baby, Inc. (190,000) 70,000 52,000 Net Income (68,000) (609,000) R/E, 1/1 Net income (above) Dividends paid R/E, 12/31 175,500 (40,000) (68,000) 40,000 (68,000) Cash Trademark Buildings & Eqp (net) 268,000 427,500 713,000 17,000 58,000 161,000 Total Assets 236,000 Liabilities Common Stock APIC R/E (above) Total Liabilities & Equity (190,000) (600,000) (90,000) (103,000) (60,000) (5,000) (68,000) (236,000)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started