Urgent!!!!!

Could you please conduct a financial analysis for a SPOTIFY TECHNOLOGY S.A. based on its 2020 financial statements. Please analyze the company's financials and give business recommendations for the organization. From the attached financial statements what are the business risks, financial risks and operational risks of the company.

Statements:

78 79 Cashflow statement (Annual) 80 81 82 83 Year 2015 2016 2017 2018 2019 2020 84 Net Income - 230,000,000.00 539,000,000.00 1,235,000,000.00 78,000,000.00 186,000,000.00 581,000,000.00 85 Depreciation & Amortizatic 30,000,000.00 38,000,000.00 54,000,000.00 32,000,000.00 87,000,000.00 111,000,000.00 86 Share-Based Compensation 28,000,000.00 53,000,000.00 65,000,000.00 88,000,000.00 122,000,000.00 176,000,000.00 87 Other Operating Activities 134,000,000.00 549,000,000.00 1,295,000,000.00 302,000,000.00 550,000,000.00 553,000,000.00 88 Operating Cash Flow - 38,000,000.00 101,000,000.00 179,000,000.00 344,000,000.00 573,000,000.00 259,000,000.00 89 Operating Cash Flow Growth -0.43575 -0.47965 -0.39965 1.21236 90 Capital Expenditures - 49,000,000.00 27,000,000.00 36,000,000.00 125,000,000.00 135,000,000.00 78,000,000.00 91 Acquisitions - 8,000,000.00 - 49,000,000.00 9,000,000.00 331,000,000.00 336,000,000.00 92 Change in Investments - 788,000,000.00 306,000,000.00 157,000,000.00 262,000,000.00 67,000,000.00 93 Other Investing Activities - 10,000,000.00 12,000,000.00 44,000,000.00 45,000,000.00 14,000,000.00 25,000,000.00 94 Investing Cash Flow - 67,000,000.00 827,000,000.00 435,000,000.00 22,000,000.00 218,000,000.00 372,000,000.00 95 Share Issuance / Repurchase 480,000,000.00 33,000,000.00 38,000,000.00 91,000,000.00 195,000,000.00 319,000,000.00 96 Debt Issued / Paid - 4,000,000.00 861,000,000.00 - 17,000,000.00 24,000,000.00 97 Other Financing Activities 22,000,000.00 4,000,000.00 1,000,000.00 9,000,000.00 10,000,000.00 98 Financing Cash Flow 476,000,000.00 916,000,000.00 34,000,000.00 92,000,000.00 203,000,000.00 285,000,000.00 99 Net Cash Flow 371,000,000.00 190,000,000.00 222,000,000.00 414,000,000.00 152,000,000.00 172,000,000.00 100 Free Cash Flow - 87,000,000.00 74,000,000.00 143,000,000.00 219,000,000.00 438,000,000.00 181,000,000.00 101 Free Cash Flow Growth -0.48252 -0.34703 -0.5 1.41989 102 Free Cash Flow Margin -0.0448 0.0251 0.035 0.0416 0.0648 0.023 103 Free Cash Flow Per Share -0.613 0.499 0.943 1.236 2.42 0.965 104 105 2016 Balance Sheet (Annual) 37 38 39 Year 2015 2017 2018 2019 2020 40 Cash & Equivalents 597,000,000.00 755,000,000.00 477,000,000.00 891,000,000.00 1,065,000,000.00 1,151,000,000.00 41 Short-Term Investments 830,000,000.00 1,032,000,000.00 915,000,000.00 692,000,000.00 596,000,000.00 42 Cash & Cash Equivalents 597,000,000.00 1,585,000,000.00 1,509,000,000.00 1,806,000,000.00 1,757,000,000.00 1,747,000,000.00 43 Cash Growth 1.65494 -0.04795 0.19682 -0.02713 -0.00569 44 Receivables 244,000,000.00 300,000,000.00 360,000,000.00 400,000,000.00 402,000,000.00 464,000,000.00 45 Other Current Assets 30,000,000.00 24,000,000.00 29,000,000.00 40,000,000.00 72,000,000.00 155,000,000.00 46 Total Current Assets 871,000,000.00 1,909,000,000.00 1,898,000,000.00 2,246,000,000.00 2,231,000,000.00 2,366,000,000.00 47 Property, Plant & Equipmer 81,000,000.00 85,000,000.00 73,000,000.00 197,000,000.00 780,000,000.00 757,000,000.00 48 Long-Term Investments 1,000,000.00 911,000,000.00 1,646,000,000.00 1,497,000,000.00 2,277,000,000.00 49 Goodwill and Intangibles 73,000,000.00 80,000,000.00 162,000,000.00 174,000,000.00 536,000,000.00 833,000,000.00 50 Other Long-Term Assets 25,000,000.00 26,000,000.00 63,000,000.00 73,000,000.00 78,000,000.00 93,000,000.00 51 Total Long-Term Assets 180,000,000.00 191,000,000.00 1,209,000,000.00 2,090,000,000.00 2,891,000,000.00 3,960,000,000.00 52 Total Assets 1,051,000,000.00 2,100,000,000.00 3,107,000,000.00 4,336,000,000.00 5,122,000,000.00 6,326,000,000.00 53 Accounts Payable 119,000,000.00 201,000,000.00 341,000,000.00 427,000,000.00 549,000,000.00 638,000,000.00 54 Deferred Revenue 92,000,000.00 149,000,000.00 216,000,000.00 258,000,000.00 319,000,000.00 380,000,000.00 55 Other Current Liabilities 587,000,000.00 870,000,000.00 1,303,000,000.00 1,464,000,000.00 1,571,000,000.00 1,882,000,000.00 56 Total Current Liabilities 798,000,000.00 1,220,000,000.00 1,860,000,000.00 2,149,000,000.00 2,439,000,000.00 2,900,000,000.00 57 Long-Term Debt 1,106,000,000.00 944,000,000.00 622,000,000.00 577,000,000.00 58 Other Long-Term Liabilities 24,000,000.00 14,000,000.00 65,000,000.00 93,000,000.00 24,000,000.00 44,000,000.00 59 Total Long-Term Liabilities 24,000,000.00 1,120,000,000.00 1,009,000,000.00 93,000,000.00 646,000,000.00 621,000,000.00 60 Total Liabilities 822,000,000.00 2,340,000,000.00 2,869,000,000.00 2,242,000,000.00 3,085,000,000.00 3,521,000,000.00 61 Total Debt 1,106,000,000.00 944,000,000.00 622,000,000.00 577,000,000.00 62 Debt Growth -0.14647 -0.07235 63 Common Stock 882,000,000.00 952,000,000.00 2,665,000,000.00 4,599,000,000.00 4,746,000,000.00 6,095,000,000.00 64 Retained Earnings 653,000,000.00 1,192,000,000.00 2,427,000,000.00 2,505,000,000.00 2,709,000,000.00 3,290,000,000.00 65 Shareholders' Equity 229,000,000.00 - 240,000,000.00 238,000,000.00 2,094,000,000.00 2,037,000,000.00 2,805,000,000.00 66 Total Liabilities and Equity 1,051,000,000.00 2,100,000,000.00 3,107,000,000.00 4,336,000,000.00 5,122,000,000.00 6,326,000,000.00 67 Net Cash / Debt 597000000 479000000 565000000 1806000000 1135000000 1170000000 68 Net Cash / Debt Growth -0.19765 0.17954 2.19646 -0.37154 0.03084 69 Net Cash Per Share 4.206 3.228 3.725 10.194 6.272 6.237 70 Working Capital 73000000 689000000 38000000 97000000 -208000000 -534000000 71 Book Value Per Share 1.613 -1.618 1.569 11.82 11.257 14.953 2018 Income Statement (Annual) 2 3 4 Year 2015 2016 2017 2019 2020 5 Revenue 1,940,000,000.00 2,952,000,000.00 4,090,000,000.00 5,259,000,000.00 6,764,000,000.00 7,880,000,000.00 6 Revenue Growth -0.34282 -0.27824 -0.22229 -0.2225 -0.14162 7 Cost of Revenue 1,714,000,000.00 2,551,000,000.00 3,241,000,000.00 3,906,000,000.00 5,042,000,000.00 5,865,000,000.00 8 Gross Profit 226,000,000.00 401,000,000.00 849,000,000.00 1,353,000,000.00 1,722,000,000.00 2,015,000,000.00 9 Selling, General & Admin 325,000,000.00 543,000,000.00 831,000,000.00 903,000,000.00 1,180,000,000.00 1,471,000,000.00 10 Research & Development 136,000,000.00 207,000,000.00 396,000,000.00 493,000,000.00 615,000,000.00 837,000,000.00 11 Operating Expenses 461,000,000.00 750,000,000.00 1,227,000,000.00 1,396,000,000.00 1,795,000,000.00 2,308,000,000.00 12 Operating Income - 235,000,000.00 349,000,000.00 378,000,000.00 43,000,000.00 73,000,000.00 293,000,000.00 13 Interest Expense / Income 26,000,000.00 336,000,000.00 974,000,000.00 584,000,000.00 333,000,000.00 510,000,000.00 14 Other Expense / Income - 36,000,000.00 150,000,000.00 119,000,000.00 454,000,000.00 275,000,000.00 94,000,000.00 15 Pretax Income - 225,000,000.00 535,000,000.00 1,233,000,000.00 173,000,000.00 131,000,000.00 709,000,000.00 16 Income Tax 5,000,000.00 4,000,000.00 2,000,000.00 95,000,000.00 55,000,000.00 128,000,000.00 17 Net Income - 230,000,000.00 539,000,000.00 1,235,000,000.00 78,000,000.00 186,000,000.00 581,000,000.00 18 Net Income Common - 230,000,000.00 539,000,000.00 1,235,000,000.00 78,000,000.00 186,000,000.00 581,000,000.00 19 Shares Outstanding (Basic) 141,946,600.00 148,368,720.00 151,668,769.00 177,154,405.00 180,960,579.00 187,583,307.00 20 Shares Outstanding (Diluted) 141,946,600.00 148,368,720.00 151,668,769.00 181,210,292.00 180,960,579.00 187,583,307.00 21 Shares Change -0.04328 -0.02176 -0.16302 0.00138 -0.03531 22 EPS (Basic) -1.62 -3.63 -8.14 -0.44 -1.03 -3.1 23 EPS (Diluted) -1.62 -3.63 -8.14 -0.51 -1.03 -3.1 24 Free Cash Flow Per Share -0.613 0.499 0.943 1.236 2.42 0.965 25 Gross Margin 0.1165 0.1358 0.2076 0.2573 0.2546 0.2557 26 Operating Margin -0.1211 -0.1182 -0.0924 -0.0082 -0.0108 -0.0372 27 Profit Margin -0.1186 -0.1826 -0.302 -0.0148 -0.0275 -0.0737 28 Free Cash Flow Margin -0.0448 0.0251 0.035 0.0416 0.0648 0.023 29 Effective Tax Rate -0.02222 -0.00748 -0.00162 0.54913 -0.41985 0.18054 30 EBITDA -169000000 -161000000 -205000000 443000000 289000000 -88000000 31 EBITDA Margin -0.0871 -0.0545 -0.0501 0.0842 0.0427 -0.0112 32 EBIT 199,000,000.00 - 199,000,000.00 259,000,000.00 411,000,000.00 202,000,000.00 - 199,000,000.00 33 EBIT Margin -0.1026 -0.0674 -0.0633 0.0782 0.0299 -0.0253 Financial ratios (Annual) 1 N 2019 3 Year 4. Market Capitalization 5 Market Cap Growth 6 Enterprise Value 7 PE Ratio 8 PS Ratio 9 PB Ratio 10 P/FCF Ratio 11 P/OCF Ratio 12 EV/Sales Ratio 13 EV/EBITDA Ratio 14 EV/EBIT Ratio 15 EV/FCF Ratio 16 Debt / Equity Ratio 17 Debt / EBITDA Ratio 18 Debt / FCF Ratio 19 Current Ratio 20 Asset Turnover 21 Return on Equity (ROE) 22 Return on Assets (ROA) 23 Return on Capital (ROIC) 24 Earnings Yield 25 FCF Yield 26 Buyback Yield / Dilution 27 Total Shareholder Return 28 2018 2020 20,086,807,780.00 27,047,026,914.00 59,421,284,258.00 0.34651 1.19696 18,280,807,780.00 25,912,026,914.00 58,251,284,258.00 -224.045 -129.419 -83.865 3.323 3.559 6.183 8.346 11.817 17.371 79.797 54.959 269.201 50.801 42.01 188.129 3.117 3.521 6.111 37.004 82.417 -547.23 39.886 117.914 -241.991 74.854 54.38 266.057 0.305 0.206 2.152 -6.557 1.42 3.188 1.045 0.915 0.816 1.4 1.297 1.392 -0.064 -0.089 -0.247 -0.021 -0.036 -0.103 0.546 0.112 -0.113 -0.00446 -0.00773 -0.01192 0.01253 0.0182 0.00371 -0.19478 0.00138 -0.0366 -0.19478 0.00138 -0.0366 78 79 Cashflow statement (Annual) 80 81 82 83 Year 2015 2016 2017 2018 2019 2020 84 Net Income - 230,000,000.00 539,000,000.00 1,235,000,000.00 78,000,000.00 186,000,000.00 581,000,000.00 85 Depreciation & Amortizatic 30,000,000.00 38,000,000.00 54,000,000.00 32,000,000.00 87,000,000.00 111,000,000.00 86 Share-Based Compensation 28,000,000.00 53,000,000.00 65,000,000.00 88,000,000.00 122,000,000.00 176,000,000.00 87 Other Operating Activities 134,000,000.00 549,000,000.00 1,295,000,000.00 302,000,000.00 550,000,000.00 553,000,000.00 88 Operating Cash Flow - 38,000,000.00 101,000,000.00 179,000,000.00 344,000,000.00 573,000,000.00 259,000,000.00 89 Operating Cash Flow Growth -0.43575 -0.47965 -0.39965 1.21236 90 Capital Expenditures - 49,000,000.00 27,000,000.00 36,000,000.00 125,000,000.00 135,000,000.00 78,000,000.00 91 Acquisitions - 8,000,000.00 - 49,000,000.00 9,000,000.00 331,000,000.00 336,000,000.00 92 Change in Investments - 788,000,000.00 306,000,000.00 157,000,000.00 262,000,000.00 67,000,000.00 93 Other Investing Activities - 10,000,000.00 12,000,000.00 44,000,000.00 45,000,000.00 14,000,000.00 25,000,000.00 94 Investing Cash Flow - 67,000,000.00 827,000,000.00 435,000,000.00 22,000,000.00 218,000,000.00 372,000,000.00 95 Share Issuance / Repurchase 480,000,000.00 33,000,000.00 38,000,000.00 91,000,000.00 195,000,000.00 319,000,000.00 96 Debt Issued / Paid - 4,000,000.00 861,000,000.00 - 17,000,000.00 24,000,000.00 97 Other Financing Activities 22,000,000.00 4,000,000.00 1,000,000.00 9,000,000.00 10,000,000.00 98 Financing Cash Flow 476,000,000.00 916,000,000.00 34,000,000.00 92,000,000.00 203,000,000.00 285,000,000.00 99 Net Cash Flow 371,000,000.00 190,000,000.00 222,000,000.00 414,000,000.00 152,000,000.00 172,000,000.00 100 Free Cash Flow - 87,000,000.00 74,000,000.00 143,000,000.00 219,000,000.00 438,000,000.00 181,000,000.00 101 Free Cash Flow Growth -0.48252 -0.34703 -0.5 1.41989 102 Free Cash Flow Margin -0.0448 0.0251 0.035 0.0416 0.0648 0.023 103 Free Cash Flow Per Share -0.613 0.499 0.943 1.236 2.42 0.965 104 105 2016 Balance Sheet (Annual) 37 38 39 Year 2015 2017 2018 2019 2020 40 Cash & Equivalents 597,000,000.00 755,000,000.00 477,000,000.00 891,000,000.00 1,065,000,000.00 1,151,000,000.00 41 Short-Term Investments 830,000,000.00 1,032,000,000.00 915,000,000.00 692,000,000.00 596,000,000.00 42 Cash & Cash Equivalents 597,000,000.00 1,585,000,000.00 1,509,000,000.00 1,806,000,000.00 1,757,000,000.00 1,747,000,000.00 43 Cash Growth 1.65494 -0.04795 0.19682 -0.02713 -0.00569 44 Receivables 244,000,000.00 300,000,000.00 360,000,000.00 400,000,000.00 402,000,000.00 464,000,000.00 45 Other Current Assets 30,000,000.00 24,000,000.00 29,000,000.00 40,000,000.00 72,000,000.00 155,000,000.00 46 Total Current Assets 871,000,000.00 1,909,000,000.00 1,898,000,000.00 2,246,000,000.00 2,231,000,000.00 2,366,000,000.00 47 Property, Plant & Equipmer 81,000,000.00 85,000,000.00 73,000,000.00 197,000,000.00 780,000,000.00 757,000,000.00 48 Long-Term Investments 1,000,000.00 911,000,000.00 1,646,000,000.00 1,497,000,000.00 2,277,000,000.00 49 Goodwill and Intangibles 73,000,000.00 80,000,000.00 162,000,000.00 174,000,000.00 536,000,000.00 833,000,000.00 50 Other Long-Term Assets 25,000,000.00 26,000,000.00 63,000,000.00 73,000,000.00 78,000,000.00 93,000,000.00 51 Total Long-Term Assets 180,000,000.00 191,000,000.00 1,209,000,000.00 2,090,000,000.00 2,891,000,000.00 3,960,000,000.00 52 Total Assets 1,051,000,000.00 2,100,000,000.00 3,107,000,000.00 4,336,000,000.00 5,122,000,000.00 6,326,000,000.00 53 Accounts Payable 119,000,000.00 201,000,000.00 341,000,000.00 427,000,000.00 549,000,000.00 638,000,000.00 54 Deferred Revenue 92,000,000.00 149,000,000.00 216,000,000.00 258,000,000.00 319,000,000.00 380,000,000.00 55 Other Current Liabilities 587,000,000.00 870,000,000.00 1,303,000,000.00 1,464,000,000.00 1,571,000,000.00 1,882,000,000.00 56 Total Current Liabilities 798,000,000.00 1,220,000,000.00 1,860,000,000.00 2,149,000,000.00 2,439,000,000.00 2,900,000,000.00 57 Long-Term Debt 1,106,000,000.00 944,000,000.00 622,000,000.00 577,000,000.00 58 Other Long-Term Liabilities 24,000,000.00 14,000,000.00 65,000,000.00 93,000,000.00 24,000,000.00 44,000,000.00 59 Total Long-Term Liabilities 24,000,000.00 1,120,000,000.00 1,009,000,000.00 93,000,000.00 646,000,000.00 621,000,000.00 60 Total Liabilities 822,000,000.00 2,340,000,000.00 2,869,000,000.00 2,242,000,000.00 3,085,000,000.00 3,521,000,000.00 61 Total Debt 1,106,000,000.00 944,000,000.00 622,000,000.00 577,000,000.00 62 Debt Growth -0.14647 -0.07235 63 Common Stock 882,000,000.00 952,000,000.00 2,665,000,000.00 4,599,000,000.00 4,746,000,000.00 6,095,000,000.00 64 Retained Earnings 653,000,000.00 1,192,000,000.00 2,427,000,000.00 2,505,000,000.00 2,709,000,000.00 3,290,000,000.00 65 Shareholders' Equity 229,000,000.00 - 240,000,000.00 238,000,000.00 2,094,000,000.00 2,037,000,000.00 2,805,000,000.00 66 Total Liabilities and Equity 1,051,000,000.00 2,100,000,000.00 3,107,000,000.00 4,336,000,000.00 5,122,000,000.00 6,326,000,000.00 67 Net Cash / Debt 597000000 479000000 565000000 1806000000 1135000000 1170000000 68 Net Cash / Debt Growth -0.19765 0.17954 2.19646 -0.37154 0.03084 69 Net Cash Per Share 4.206 3.228 3.725 10.194 6.272 6.237 70 Working Capital 73000000 689000000 38000000 97000000 -208000000 -534000000 71 Book Value Per Share 1.613 -1.618 1.569 11.82 11.257 14.953 2018 Income Statement (Annual) 2 3 4 Year 2015 2016 2017 2019 2020 5 Revenue 1,940,000,000.00 2,952,000,000.00 4,090,000,000.00 5,259,000,000.00 6,764,000,000.00 7,880,000,000.00 6 Revenue Growth -0.34282 -0.27824 -0.22229 -0.2225 -0.14162 7 Cost of Revenue 1,714,000,000.00 2,551,000,000.00 3,241,000,000.00 3,906,000,000.00 5,042,000,000.00 5,865,000,000.00 8 Gross Profit 226,000,000.00 401,000,000.00 849,000,000.00 1,353,000,000.00 1,722,000,000.00 2,015,000,000.00 9 Selling, General & Admin 325,000,000.00 543,000,000.00 831,000,000.00 903,000,000.00 1,180,000,000.00 1,471,000,000.00 10 Research & Development 136,000,000.00 207,000,000.00 396,000,000.00 493,000,000.00 615,000,000.00 837,000,000.00 11 Operating Expenses 461,000,000.00 750,000,000.00 1,227,000,000.00 1,396,000,000.00 1,795,000,000.00 2,308,000,000.00 12 Operating Income - 235,000,000.00 349,000,000.00 378,000,000.00 43,000,000.00 73,000,000.00 293,000,000.00 13 Interest Expense / Income 26,000,000.00 336,000,000.00 974,000,000.00 584,000,000.00 333,000,000.00 510,000,000.00 14 Other Expense / Income - 36,000,000.00 150,000,000.00 119,000,000.00 454,000,000.00 275,000,000.00 94,000,000.00 15 Pretax Income - 225,000,000.00 535,000,000.00 1,233,000,000.00 173,000,000.00 131,000,000.00 709,000,000.00 16 Income Tax 5,000,000.00 4,000,000.00 2,000,000.00 95,000,000.00 55,000,000.00 128,000,000.00 17 Net Income - 230,000,000.00 539,000,000.00 1,235,000,000.00 78,000,000.00 186,000,000.00 581,000,000.00 18 Net Income Common - 230,000,000.00 539,000,000.00 1,235,000,000.00 78,000,000.00 186,000,000.00 581,000,000.00 19 Shares Outstanding (Basic) 141,946,600.00 148,368,720.00 151,668,769.00 177,154,405.00 180,960,579.00 187,583,307.00 20 Shares Outstanding (Diluted) 141,946,600.00 148,368,720.00 151,668,769.00 181,210,292.00 180,960,579.00 187,583,307.00 21 Shares Change -0.04328 -0.02176 -0.16302 0.00138 -0.03531 22 EPS (Basic) -1.62 -3.63 -8.14 -0.44 -1.03 -3.1 23 EPS (Diluted) -1.62 -3.63 -8.14 -0.51 -1.03 -3.1 24 Free Cash Flow Per Share -0.613 0.499 0.943 1.236 2.42 0.965 25 Gross Margin 0.1165 0.1358 0.2076 0.2573 0.2546 0.2557 26 Operating Margin -0.1211 -0.1182 -0.0924 -0.0082 -0.0108 -0.0372 27 Profit Margin -0.1186 -0.1826 -0.302 -0.0148 -0.0275 -0.0737 28 Free Cash Flow Margin -0.0448 0.0251 0.035 0.0416 0.0648 0.023 29 Effective Tax Rate -0.02222 -0.00748 -0.00162 0.54913 -0.41985 0.18054 30 EBITDA -169000000 -161000000 -205000000 443000000 289000000 -88000000 31 EBITDA Margin -0.0871 -0.0545 -0.0501 0.0842 0.0427 -0.0112 32 EBIT 199,000,000.00 - 199,000,000.00 259,000,000.00 411,000,000.00 202,000,000.00 - 199,000,000.00 33 EBIT Margin -0.1026 -0.0674 -0.0633 0.0782 0.0299 -0.0253 Financial ratios (Annual) 1 N 2019 3 Year 4. Market Capitalization 5 Market Cap Growth 6 Enterprise Value 7 PE Ratio 8 PS Ratio 9 PB Ratio 10 P/FCF Ratio 11 P/OCF Ratio 12 EV/Sales Ratio 13 EV/EBITDA Ratio 14 EV/EBIT Ratio 15 EV/FCF Ratio 16 Debt / Equity Ratio 17 Debt / EBITDA Ratio 18 Debt / FCF Ratio 19 Current Ratio 20 Asset Turnover 21 Return on Equity (ROE) 22 Return on Assets (ROA) 23 Return on Capital (ROIC) 24 Earnings Yield 25 FCF Yield 26 Buyback Yield / Dilution 27 Total Shareholder Return 28 2018 2020 20,086,807,780.00 27,047,026,914.00 59,421,284,258.00 0.34651 1.19696 18,280,807,780.00 25,912,026,914.00 58,251,284,258.00 -224.045 -129.419 -83.865 3.323 3.559 6.183 8.346 11.817 17.371 79.797 54.959 269.201 50.801 42.01 188.129 3.117 3.521 6.111 37.004 82.417 -547.23 39.886 117.914 -241.991 74.854 54.38 266.057 0.305 0.206 2.152 -6.557 1.42 3.188 1.045 0.915 0.816 1.4 1.297 1.392 -0.064 -0.089 -0.247 -0.021 -0.036 -0.103 0.546 0.112 -0.113 -0.00446 -0.00773 -0.01192 0.01253 0.0182 0.00371 -0.19478 0.00138 -0.0366 -0.19478 0.00138 -0.0366