URGENT!!! just need Q13!!

Q13-Panda industries has a whack of seven . two three percent and sixty seven thousand thirty seven common shares outstanding . the firm has outstanding debt with a market value of $2,106,009 and does not have any preferred equity . use the D C F valuation model based on the expected F C F shown below

Question 12 Burke Tires just paid a dividend of $1.24. Analysts expect the company's dividend to grow by 30% this year, 20% next year (year 2), 10% the following year (year 3), and then 5% in each subsequent year. If the required return to the stock is 9.72%, what is the best estimate of the stock's current market value (please enter the value to the penny)? Question 13 3 pts Period Free Cash Flow Year 1 $1.264,238 Year 2 $1,048,303 Year 3 $1.499,362 Year 4 $2,046.679 Year 5 $3,314.155 4 pts Panda Industries Inc. has a WACC of 7.23% and 67,037 common shares outstanding. The firm has outstanding debt with a market value of $2,106,009 and does not have any preferred equity. Use the DCF valuation model based on the expected FCFs shown below; year 1 represents one year from today and so on. The company expects to grow at a 3.1% rate after Year 5. Rounding to the nearest penny, what is the value of each share of common stock