urgent thank you XXX000 =180000

B2. Answer all parts in this question. Goodwill Design Studio (GDS) considers purchasing a computer system, Solar II, with professional graphic design software and a high quality printer to expand its design business. The initial cost of the computer system is $125,000. It can be used for four years, and that it will be sold for $12,000 at the end of year 4. It is estimated that the future cash inflows generated by the computer system will be $32,000 each year for the next four years. (a) Derive the annual cash flows arising from the purchase of the computer. (5 marks) (b) Prepare a table that show the cash flows arising from the purchase of the machine, on the basis of its Net Present Value (NPV) if the cost of capital at 8%. (6 marks) (c) Suppose the price of Solar II has been reduced to $105,000. Should SDS purchase the computer system now? (1 mark) (d) Suppose a new computer system, Universe which costs $XXX,000, will be launched. It can be used for five years and will generate cash inflows of $38,000 per year for five years. It is estimated that Universe I can be sold for $28,000 at the end of year 5. Calculate the NPV of Universe I. Note: Use the first 3 digits of your student ID to represent $XXX, e.g. Student ID = 12345678, then Universe I will cost $123,000. (6 marks) (e) Refer to (c) and (d). Which computer system should GDS purchase? Explain. (2 marks)