use both pictures to complete the full question

Goo, no current has $21,850 in excess cash on their Balance Sheet The CEO has asked you, the CFO to fill out the boxes below. He wants you to examine the effects to the Balance Shoot and price of the stock under each scenario tomorrow, after the ex-dividend date c Fill in the price today for the Current Box (this is all you need to do in the current box). (1 point) Complete all yellow areas for the the After Dividend box (4 points) Complete all yellow areas the After Repurchase bok (5 points) Current Cash Fixed Assets Total Asset $120,000 Liabilities $100,000 5476,600 Equity $496.600 5596,600 Total UE $506,600 $1.15 Tomorrow Dividend Dedared Ex-Dividend Date Shares Outstanding Excons Cash Price Today 19,000 $21,850 After Dividend Cash Fixed Assets Total Ass Libis 5100 000 3470,000 quily Total LE 51.15 Tomorrow Olvided Dodared Ex Oldend Dato Shares Outstanding Excous Cash Prio Tomorrow threat protection $21.850 Widery Microde After Dividend Cash Fixed Assets Total Asset Liabilities $100,000 $476,800 Equity Total LE $1.15 Tomorrow Dividend Declared Ex-Dividend Dato Shares Outstanding Excess Cash Price Tomorrow $21.850 After Repurchase Cash Fixed Anne Total Asso Liabilities $100.000 S476,600 Equity Toul 31.15 Tomorrow Dividond Dodared Ex-Dividond Dato Shares Outstanding Excess Cash Price Tomorrow $21,850