Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

use exhibit 1 and 2 to complete the finacnial analysis for years 2017 and 2018 (green highlighted cells) just complete the income statement and balance

use exhibit 1 and 2 to complete the finacnial analysis for years 2017 and 2018 (green highlighted cells)
image text in transcribed
image text in transcribed
image text in transcribed
just complete the income statement and balance sheet for both, years 2017 & 2018. image text in transcribed
Year Ended Decembe 2012 2016 Year Ended December 3 Boi 2017 2016 EXHIBIT 1 Consolidated statements of Operations for 2018 in thousands of except per share amounts) Year Ended Decente 2015 304 (93) 40.00 Inc.) before con Previsi (bene Total chased compensation 65.233 3 2016 13,6 Consolidated Statement of Operations Data: Revenge 83.012.369 19.443.99 $2.50.629 Coats and expenses Cost of BL 93.240 re Netice od 5.30.0 (180) ) Net inconte (los) per dare attributable to meetod Mos $49.00 723 Research and development Del 0.150 Weighted average share used to compute income attributable to common stockholders TOUS Sales and 570829 BRA 269. Duted 778;666 This ther Financial Information usted RA $1,300.6 3.751.400 Nount 6. 06 Income Cristof revenir 7,2 23. 29.04 Rearch and 181300 140/13 drvo Sales and 1.135 103 marketing 53.53 453.195 3.740 C Inte from (n. (9.91 Tutenste 4383 Otherine 1396 7.00 Seh 15MG EXHIBIT 2 Consolidated Balance Sheets for Twitter, Inc., 2014-2018 (in thousands of $) As of December 31, 2018 2017 2016 2015 2014 Consolidated Balance Sheet Data: Cash and cash equivalents $1,894,444 $ 1,638,413 $ 988,598 $ 911,471 $1,510,724 Short-term investments 4,314,957 2,764,689 2,785,981 2,583,877 2,111,154 885,078 773,715 783,901 735,299 557,019 Property and equipment, net Total assets 10,162,572 7,412,477 6,870,365 6,442,439 5,583,082 Convertible notes 2,628,250 1,627,460 1,538,967 1,455,095 1,376,020 Total liabilities 3,356,978 2,365,259 2,265,430 2,074,392 1,956,679 6,805,594 5,047,218 4,604,935 4,368,047 3,626,403 Total stockholders' equity Source: Twitter, Inc., 2019 Annual Report, accessed August 2, 2019, http://www.annualreports.com/HostedData/Annual Reports/PDF/NYSE_TWTR_2018.pdf. TWITTER INCORPORATED FINANCIAL ANALYSIS FISCAL YEAR 2016-2018 SUS Numbers in Thousands, except EPS and where indicated NOTE: NMF-Not Meaningful 2016 2017 2018 INCOME STATEMENT Total Revenue (actual) Total Revenue (in thousands) Total Revenue (in millions) $2,529,619,000.00 $2,529,619.00 $2.530.00 Revenue CAGR 2016-2018 Revenue 1 Year Growth Rate Total Cost of Revenue Gross Profit Gross Margin $932,240.00 $1,597,379.00 63.15% Operating costs and Expenses Operating Income Operating Margin $2,896,827.00 -$367,200.00 -14.52% -$456,873.00 Net Income (NI) NI 1 Year Growth Rate NMF NMF Return on Sales (ROS) -18.06% Total Assets Total Shareholder Equity $6,870,365.00 $4,604,935.00 Return on Assets (ROA) Return on Equity (ROE) 6.65% 9.92% $0.65 Earnings per Share (EPS) -Diluted 2016 2017 2015 BALANCE SHEET Total Assets Total Shareholder Equity Total Liabilities $6,870,365.00 $4,604,935.00 $2,265,430,00 Debt to Asset Ratio (D/A) Debt to Equity Ratio (D/E) 32.95% 49,20% Property & Equipment, Net 5783,901,00 Total Revenue (in thousands) $2,529,619.00 Fixed Asset Turnover (FAT) Total Asset Turnover (TAT) 3.23 0.37 TWITTER INCORPORATED FINANCIAL ANALYSIS FISCAL YEAR 2016-2018 SUS Numbers in Thousands, except EPS and where indicated NOTE: NMF - Not Meaningful 2016 2017 2018 INCOME STATEMENT Total Revenue (actual) Total Revenue (in thousands) Total Revenue (in millions) $2,529,619,000.00 $2,529,619.00 $2.530.00 Revenue CAGR 2016-2018 Revenue 1 Year Growth Rate Total Cost of Revenue Gross Profit Gross Margin $932,240.00 $1,597,379.00 63.15% Operating costs and Expenses Operating Income Operating Margin $2,896,827.00 $367,208.00 -14.52% -$456,873.00 Net Income (NI) NI 1 Year Growth Rate NMF NMF Return on Sales (ROS) -18.06% Total Assets Total Shareholder Equity $6,870,365.00 $4,604,935.00 Return on Assets (ROA) Return on Equity (ROE) -6,65% -9.92 -$0.65 Earnings per Share (EPS) -Diluted 2016 2017 2018 BALANCE SHEET Total Assets Total Shareholder Equity Total Liabilities $6,870,365.00 $4,604,935.00 $2,265,430.00 Debt to Asset Ratio (D/A) Debt to Equity Ratio (D/E) 32.98% 49.20% Property & Equipment, Net $783,901.00 Total Revenue in thousands) $2,529,619.00 Fixed Asset Turnover (PAT) Total Asset Turnover (TAT) 3.23 0.37 Year Ended Decembe 2012 2016 Year Ended December 3 Boi 2017 2016 EXHIBIT 1 Consolidated statements of Operations for 2018 in thousands of except per share amounts) Year Ended Decente 2015 304 (93) 40.00 Inc.) before con Previsi (bene Total chased compensation 65.233 3 2016 13,6 Consolidated Statement of Operations Data: Revenge 83.012.369 19.443.99 $2.50.629 Coats and expenses Cost of BL 93.240 re Netice od 5.30.0 (180) ) Net inconte (los) per dare attributable to meetod Mos $49.00 723 Research and development Del 0.150 Weighted average share used to compute income attributable to common stockholders TOUS Sales and 570829 BRA 269. Duted 778;666 This ther Financial Information usted RA $1,300.6 3.751.400 Nount 6. 06 Income Cristof revenir 7,2 23. 29.04 Rearch and 181300 140/13 drvo Sales and 1.135 103 marketing 53.53 453.195 3.740 C Inte from (n. (9.91 Tutenste 4383 Otherine 1396 7.00 Seh 15MG EXHIBIT 2 Consolidated Balance Sheets for Twitter, Inc., 2014-2018 (in thousands of $) As of December 31, 2018 2017 2016 2015 2014 Consolidated Balance Sheet Data: Cash and cash equivalents $1,894,444 $ 1,638,413 $ 988,598 $ 911,471 $1,510,724 Short-term investments 4,314,957 2,764,689 2,785,981 2,583,877 2,111,154 885,078 773,715 783,901 735,299 557,019 Property and equipment, net Total assets 10,162,572 7,412,477 6,870,365 6,442,439 5,583,082 Convertible notes 2,628,250 1,627,460 1,538,967 1,455,095 1,376,020 Total liabilities 3,356,978 2,365,259 2,265,430 2,074,392 1,956,679 6,805,594 5,047,218 4,604,935 4,368,047 3,626,403 Total stockholders' equity Source: Twitter, Inc., 2019 Annual Report, accessed August 2, 2019, http://www.annualreports.com/HostedData/Annual Reports/PDF/NYSE_TWTR_2018.pdf. TWITTER INCORPORATED FINANCIAL ANALYSIS FISCAL YEAR 2016-2018 SUS Numbers in Thousands, except EPS and where indicated NOTE: NMF-Not Meaningful 2016 2017 2018 INCOME STATEMENT Total Revenue (actual) Total Revenue (in thousands) Total Revenue (in millions) $2,529,619,000.00 $2,529,619.00 $2.530.00 Revenue CAGR 2016-2018 Revenue 1 Year Growth Rate Total Cost of Revenue Gross Profit Gross Margin $932,240.00 $1,597,379.00 63.15% Operating costs and Expenses Operating Income Operating Margin $2,896,827.00 -$367,200.00 -14.52% -$456,873.00 Net Income (NI) NI 1 Year Growth Rate NMF NMF Return on Sales (ROS) -18.06% Total Assets Total Shareholder Equity $6,870,365.00 $4,604,935.00 Return on Assets (ROA) Return on Equity (ROE) 6.65% 9.92% $0.65 Earnings per Share (EPS) -Diluted 2016 2017 2015 BALANCE SHEET Total Assets Total Shareholder Equity Total Liabilities $6,870,365.00 $4,604,935.00 $2,265,430,00 Debt to Asset Ratio (D/A) Debt to Equity Ratio (D/E) 32.95% 49,20% Property & Equipment, Net 5783,901,00 Total Revenue (in thousands) $2,529,619.00 Fixed Asset Turnover (FAT) Total Asset Turnover (TAT) 3.23 0.37 TWITTER INCORPORATED FINANCIAL ANALYSIS FISCAL YEAR 2016-2018 SUS Numbers in Thousands, except EPS and where indicated NOTE: NMF - Not Meaningful 2016 2017 2018 INCOME STATEMENT Total Revenue (actual) Total Revenue (in thousands) Total Revenue (in millions) $2,529,619,000.00 $2,529,619.00 $2.530.00 Revenue CAGR 2016-2018 Revenue 1 Year Growth Rate Total Cost of Revenue Gross Profit Gross Margin $932,240.00 $1,597,379.00 63.15% Operating costs and Expenses Operating Income Operating Margin $2,896,827.00 $367,208.00 -14.52% -$456,873.00 Net Income (NI) NI 1 Year Growth Rate NMF NMF Return on Sales (ROS) -18.06% Total Assets Total Shareholder Equity $6,870,365.00 $4,604,935.00 Return on Assets (ROA) Return on Equity (ROE) -6,65% -9.92 -$0.65 Earnings per Share (EPS) -Diluted 2016 2017 2018 BALANCE SHEET Total Assets Total Shareholder Equity Total Liabilities $6,870,365.00 $4,604,935.00 $2,265,430.00 Debt to Asset Ratio (D/A) Debt to Equity Ratio (D/E) 32.98% 49.20% Property & Equipment, Net $783,901.00 Total Revenue in thousands) $2,529,619.00 Fixed Asset Turnover (PAT) Total Asset Turnover (TAT) 3.23 0.37

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ray Garrison, Eric Noreen, Peter Brewer

15th edition

1259404781, 007802563X, 978-1259404788, 9780078025631, 978-0077522940

More Books

Students also viewed these Accounting questions

Question

What is the purpose of a retaining wall, and how is it designed?

Answered: 1 week ago

Question

How do you determine the load-bearing capacity of a soil?

Answered: 1 week ago

Question

what is Edward Lemieux effect / Anomeric effect ?

Answered: 1 week ago

Question

Define Management by exception

Answered: 1 week ago

Question

=+b. Who would the brand be as a famous person?

Answered: 1 week ago