Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the balance sheet and income statement below: CLANCYS DOG BISCUIT CORPORATION Balance Sheet as of December 31, 2021 and 2020 (in millions of dollars)

Use the balance sheet and income statement below:

CLANCYS DOG BISCUIT CORPORATION
Balance Sheet as of December 31, 2021 and 2020
(in millions of dollars)
Assets 2021 2020 Liabilities and Equity 2021 2020
Current assets: Current liabilities:
Cash and marketable securities $ 10 $ 10 Accrued wages and taxes $ 14 $ 9
Accounts receivable 40 32 Accounts payable 29 27
Inventory 42 37 Notes payable 29 25
Total $ 92 $ 79 Total $ 72 $ 61
Fixed assets: Long-term debt $ 40 $ 45
Gross plant and equipment $ 112 $ 94 Stockholders equity:
Less: Accumulated depreciation 35 27 Preferred stock (2 million shares) $ 2 $ 2
Net plant and equipment $ 77 $ 67 Common stock and paid-in-surplus (5 million shares) 11 11
Other long-term assets 30 30 Retained earnings 74 57
Total $ 107 $ 97 Total $ 87 $ 70
Total assets $ 199 $ 176 Total liabilities and equity $ 199 $ 176

CLANCYS DOG BISCUIT CORPORATION
Income Statement for Years Ending December 31, 2021 and 2020
(in millions of dollars)
2021 2020
Net sales $ 112 $ 116
Less: Cost of goods sold 57 53
Gross profits $ 55 $ 63
Less: Other operating expenses 10 9
Earnings before interest, taxes depreciation, and amortization (EBITDA) $ 45 $ 54
Less: Accumulated depreciation 8 8
Earnings before interest and taxes (EBIT) $ 37 $ 54
Less: Interest 8 8
Earnings before taxes (EBT) $ 29 $ 38
Less: Taxes 6 8
Net income $ 23 $ 30
Less: Preferred stock dividends $ 1 $ 1
Net income available to common stockholders $ 22 $ 29
Less: Common stock dividends 5 5
Addition to retained earnings $ 17 $ 24
Per (common) share data:
Earnings per share (EPS) $ 4.40 $ 5.80
Dividends per share (DPS) $ 1.00 $ 1.00
Book value per share (BVPS) $ 17.00 $ 13.60
Market value (price) per share (MVPS) $ 17.65 $ 17.00

Prepare a statement of cash flows for Clancys Dog Biscuit Corporation. (Enter your answers in millions of dollars. Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Prescription Audit And Client Satisfaction A Health Service Research Study Based On Outdoor Patients

Authors: Amitabha Chattopadhyay

1st Edition

3843355541, 978-3843355544

More Books

Students also viewed these Accounting questions

Question

1. Identify three approaches to culture.

Answered: 1 week ago

Question

3. Identify and describe nine cultural value orientations.

Answered: 1 week ago

Question

4. Describe how cultural values influence communication.

Answered: 1 week ago