Use the data in the following table. If the 60% of the Construction loan is drawn down in the last 6 months how much is the drawdown amount in October? Data Input Box: Property Appreciation Selling Costs Gross Building Area Gross Leasable Area Site Acq. & Closing On/Off Site Costs Hard Costs Soft Costs Leasing Comissions Rent Rent Growth Overage Percentage Overage on Excess over Average Sales Sales Growth 6.00% 2.00% 190,000 175.000 2.250,000 1.250.000 12,000,000 1,500,000 45.300 18.5 5.00% 3.00% 200.00 210.00 6% 8.00 5.00% 14.00 Tenant Reinmbursement Tenant Reinb. Growth Expenses Exp. Growth Yr 2 - Yr 3 Expenses Growth Vacancy Yt 2 Vacancy beginning Yr 3 5.00% 30 00N 5.00 Use the data in the following table. If the 60% of the Construction loan is drawn down in the last 6 months how much is the drawdown amount in October? Data Input Box: Property Appreciation Selling Costs Gross Building Area Gross Leasable Area Site Acq. & Closing On/Off Site Costs Hard Costs Soft Costs Leasing Comissions Rent Rent Growth Overage Percentage Overage on Excess over Average Sales Sales Growth 6.00% 2.00% 190,000 175.000 2.250,000 1.250.000 12,000,000 1,500,000 45.300 18.5 5.00% 3.00% 200.00 210.00 6% 8.00 5.00% 14.00 Tenant Reinmbursement Tenant Reinb. Growth Expenses Exp. Growth Yr 2 - Yr 3 Expenses Growth Vacancy Yt 2 Vacancy beginning Yr 3 5.00% 30 00N 5.00