Question
Use the financial statements below calculate and present, using good form, only the cash flows from Operating Activities using the indirect method for the year
Use the financial statements below calculate and present, using good form, only the cash flows from Operating Activities using the indirect method for the year ended December 31, 2018.
Evan's Electronics
Income Statement
Year Ended December 31, 2018
($ in thousands)
Revenue$7,000
Cost of Goods Sold3,360
Gross Profit3,640
Operating Expenses:
Depreciation Expense240
Insurance Expense100
Patent Amortization Expense200
Loss on Sale of Plant and Equipment170
Other Operating Expenses1,430
Total Operating Expenses2,140
Income From Operations1,500
Interest Expense200
Income Before Taxes1,300
Income Tax Expense 400
Net Income$900
Evan's Electronics
Balance Sheet
December 31, 2018 and 2017
($ in thousands) 2018 2017
Assets
Cash $100$ 200
Accounts Receivable 850830
Inventory 500 160
Prepaid Insurance 5020
Total Current Assets 1,500 1,210
Plant and Equipment 2,100 1,800
less: Accumulated Depreciation(840)(600)
Plant and Equipment, net 1,260 1,200
Patent, net 240 440
Total Long Term Liabilities 1,500 1,640
Total Assets $3,000$ 2,850
Liabilities and Stockholder's Equity
Accounts Payable $300$ 360
Payables for administrative and other expenses300400
Income Taxes Payable 200 150
Total Current Liabilities 800 910
Note Payable (due 2020) 800 600
Total Liabilities 1,600 1,510
Common Stock 900 800
Retained Earnings 500 540
Total Equity 1,400 1,340
Total Liabilities and Stockholders' Equity$3,000$2,850
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started