Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the financial statements of Heifer Sports Inc. to find the information below for Heifer. (Use 365 days a year. Round all answers to 2
Use the financial statements of Heifer Sports Inc. to find the information below for Heifer. (Use 365 days a year. Round all answers to 2 decimal places except $ amounts.)
Income Statement | 2017 | ||
Sales | $ | 5,640,000 | |
Cost of goods sold | 2,943,000 | ||
Depreciation | 290,300 | ||
Selling & admin. expenses | 1,555,000 | ||
EBIT | $ | 851,700 | |
Interest expense | 141,000 | ||
Taxable income | $ | 710,700 | |
Taxes | 318,300 | ||
Net income | $ | 392,400 | |
Balance Sheet, Year-End | 2017 | 2016 | |||||
Assets | |||||||
Cash | $ | 47,900 | $ | 59,000 | |||
Accounts receivable | 646,000 | 1,019,300 | |||||
Inventory | 479,600 | 709,000 | |||||
Total current assets | $ | 1,173,500 | $ | 1,787,300 | |||
Fixed assets | 3,049,000 | 4,152,000 | |||||
Total assets | $ | 4,222,500 | $ | 5,939,300 | |||
Liabilities and Stockholders' Equity | |||||||
Accounts payable | $ | 335,200 | $ | 687,000 | |||
Short-term debt | 493,000 | 840,500 | |||||
Total current liabilities | $ | 828,200 | $ | 1,527,500 | |||
Long-term bonds | 2,213,600 | 3,363,500 | |||||
Total liabilities | $ | 3,041,800 | $ | 4,891,000 | |||
Common stock | $ | 314,600 | $ | 314,600 | |||
Retained earnings | 866,100 | 733,700 | |||||
Total stockholders' equity | $ | 1,180,700 | $ | 1,048,300 | |||
Total liabilities and stockholders' equity | $ | 4,222,500 | $ | 5,939,300 | |||
Use the financial statements of Heifer Sports Inc. to find the information below for Heifer. (Use 365 days a year. Round all answers to 2 decimal places except $ amounts.)
Income Statement | 2017 | ||
Sales | $ | 5,640,000 | |
Cost of goods sold | 2,943,000 | ||
Depreciation | 290,300 | ||
Selling & admin. expenses | 1,555,000 | ||
EBIT | $ | 851,700 | |
Interest expense | 141,000 | ||
Taxable income | $ | 710,700 | |
Taxes | 318,300 | ||
Net income | $ | 392,400 | |
Balance Sheet, Year-End | 2017 | 2016 | |||||
Assets | |||||||
Cash | $ | 47,900 | $ | 59,000 | |||
Accounts receivable | 646,000 | 1,019,300 | |||||
Inventory | 479,600 | 709,000 | |||||
Total current assets | $ | 1,173,500 | $ | 1,787,300 | |||
Fixed assets | 3,049,000 | 4,152,000 | |||||
Total assets | $ | 4,222,500 | $ | 5,939,300 | |||
Liabilities and Stockholders' Equity | |||||||
Accounts payable | $ | 335,200 | $ | 687,000 | |||
Short-term debt | 493,000 | 840,500 | |||||
Total current liabilities | $ | 828,200 | $ | 1,527,500 | |||
Long-term bonds | 2,213,600 | 3,363,500 | |||||
Total liabilities | $ | 3,041,800 | $ | 4,891,000 | |||
Common stock | $ | 314,600 | $ | 314,600 | |||
Retained earnings | 866,100 | 733,700 | |||||
Total stockholders' equity | $ | 1,180,700 | $ | 1,048,300 | |||
Total liabilities and stockholders' equity | $ | 4,222,500 | $ | 5,939,300 | |||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started