Use the financial statements provided below. Then, estimate the company's value using the methods listed below. Use your cheat sheets and the information provided in the links below to help you.

Additional Financial Info: The company has $1,000,000$ outstanding shares, and today's market price is $$\mathrm{.}05$ per share. Investors require a $10\%$ return on the stock, and the company forecasts it will have $$80,000$ in sales next year.

NOTE as of $4/9/24$ per the Announcement: All, I should have written the assignment detail in a different way, I apologize if it caused any confusion. Please use the $$80$k in Sales as your Cash Flow number for next year when you are doing the Discounted Cash Flow calculation.

You can submit in any format as long as I can understand it$.($Word$,$ Excel, Handwritten and Scanned$)$

If you are unsure of the answer, please provide your calculations so I can at least give points for logical effort.

Find the following:

Book Value and BV Per Share

Market Cap

EBITDA

Earnings Multiplier Per Share$/$Total

Enterprise Value$/$EV Ratio

PV of Growing Perpetuity

Liquidation Value of Physical Assets

Growth Rate

Discount Cash Flow