Use the following 6 Month Buying Plan to post your answers for Problems 3. 8. Make certain to complete both the header and the body of the buying plan: Fall 2019 Plan Net Sales, Fall 2019 Average Stock, Retail: Inventory Turnover: Planned Reductions, $: Reductions % Sales: Plan IMU%: Fall 2019 6 Month Buying Plan September October November December August January Fall 2019 Net Sales % Fall SALES Plan BOM Stock Stock /Sales Ratio Plan EOM Stock Plan Reductions % Fall REDUCTIONS Purchases, Retail Purchases, Cost The total department plan sales for Fall 2019 is $500,000. Plan sales by month using the following sales curve: % Fall 2019 % Fall 2019 August 14% November 18% September 18% Decer December 22% October 16% January 12% Reductions are planned to be 20% of net sales. Plan reductions by month using the following curve: % Fall 2019 % Fall 2012 August November 22% September 15% December October 15% January 8% 25% 15% CHAPTER NINE 92 NORDSTROMS JUNIOR JEANS $ 5.000.000 AG Rag and Bone Sevens Value Brand Brand Buy Bootcut Boyfriend 45% $ 2.250,000 5 749.532.5057499925051749992330 20% $ 1,000,000 3333303 3333333 33333 30% $ 1,750,000 3 583,327.505 58332703 583.32780 STYLE BOOTCUT BOYFRIEND SKINNY 33% 33% SIZE 52 V Buy Units BRAND Sevens Sevens 365 Sevens 1094 2042 1604 1094 365 Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens AG AG AG 324 648 972 1815 1426 972 STYLE FIT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY alue Retal Price 29.166 38 $ 80.00 58.332.75 $ 80.00 87.499 13 5 80.00 163 331.70 80.00 128 332 05 $ 80.00 87 499 13 S 80.00 29.166.38 $ 80.00 29.166 38 90.00 58.332 75 $ 90.00 87 499 13 S 90.00 163,331.70 $ 90.00 128 332 055 90.00 87.499 13 5 90.00 29.166 38 $ 90.00 37.499.63 $ 100.00 74 999 255 112.498.88 209.997.90 $ 164998.35 $ 112.498.88 $ 37 499 63 5 29,166 38 $ 58,332.755 87 499.13 5 163.331.70 $ 128.332.05 $ 87 499 13 29.166.38 $ 16.666.50 $ 33.333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 130.00 49.999.50 $ AG AG 375 750 1125 2100 1650 1125 375 292 583 875 1633 AG AG Sevens Sevens Sevens Sevens Sevens Sevens Sevens Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone 88888888888888888 8888888888888888888 Rag and Bone 5% 15% 28% 22% 15% 16 10% 15% 28% 15% SKINNY BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND 128 250 500 750 1400 1100 750 250 208 417 625 1167 917 625 208 83 167 AG 16,666.50 $ 37,499.63 $ 74.999.25 $ 112.498.88 $ 209.997.90 $ 164,998.35 $ 112.498.88 $ 37.499.63 $ 37.499.63 $ 74.999.25 $ 112,498.88 $ 209.997.90 $ 164,998.35 $ 112.498.88 $ 37.499.63 $ 16.666.50 $ 33.333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 49.999.50 $ 16.666.50 $ 16,666.50 $ 33,333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 49.999.50 $ 16,666.50 $ 130.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 10% 15% 28% 22% 15% 5% Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone 5% 10% 15% 28% 22% 15% 5% Skinny $ 749,992.50 $ 333,330 $ 583,327.50 CHAPTER NINE 92 NORDSTROMS JUNIOR JEANS $ 5.000.000 AG Rag and Bone Sevens Value Brand Brand Buy Bootcut Boyfriend 45% $ 2.250,000 5 749.532.5057499925051749992330 20% $ 1,000,000 3333303 3333333 33333 30% $ 1,750,000 3 583,327.505 58332703 583.32780 STYLE BOOTCUT BOYFRIEND SKINNY 33% 33% SIZE 52 V Buy Units BRAND Sevens Sevens 365 Sevens 1094 2042 1604 1094 365 Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens AG AG AG 324 648 972 1815 1426 972 STYLE FIT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY alue Retal Price 29.166 38 $ 80.00 58.332.75 $ 80.00 87.499 13 5 80.00 163 331.70 80.00 128 332 05 $ 80.00 87 499 13 S 80.00 29.166.38 $ 80.00 29.166 38 90.00 58.332 75 $ 90.00 87 499 13 S 90.00 163,331.70 $ 90.00 128 332 055 90.00 87.499 13 5 90.00 29.166 38 $ 90.00 37.499.63 $ 100.00 74 999 255 112.498.88 209.997.90 $ 164998.35 $ 112.498.88 $ 37 499 63 5 29,166 38 $ 58,332.755 87 499.13 5 163.331.70 $ 128.332.05 $ 87 499 13 29.166.38 $ 16.666.50 $ 33.333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 130.00 49.999.50 $ AG AG 375 750 1125 2100 1650 1125 375 292 583 875 1633 AG AG Sevens Sevens Sevens Sevens Sevens Sevens Sevens Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone 88888888888888888 8888888888888888888 Rag and Bone 5% 15% 28% 22% 15% 16 10% 15% 28% 15% SKINNY BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND 128 250 500 750 1400 1100 750 250 208 417 625 1167 917 625 208 83 167 AG 16,666.50 $ 37,499.63 $ 74.999.25 $ 112.498.88 $ 209.997.90 $ 164,998.35 $ 112.498.88 $ 37.499.63 $ 37.499.63 $ 74.999.25 $ 112,498.88 $ 209.997.90 $ 164,998.35 $ 112.498.88 $ 37.499.63 $ 16.666.50 $ 33.333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 49.999.50 $ 16.666.50 $ 16,666.50 $ 33,333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 49.999.50 $ 16,666.50 $ 130.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 10% 15% 28% 22% 15% 5% Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone 5% 10% 15% 28% 22% 15% 5% Skinny $ 749,992.50 $ 333,330 $ 583,327.50 Use the following 6 Month Buying Plan to post your answers for Problems 3. 8. Make certain to complete both the header and the body of the buying plan: Fall 2019 Plan Net Sales, Fall 2019 Average Stock, Retail: Inventory Turnover: Planned Reductions, $: Reductions % Sales: Plan IMU%: Fall 2019 6 Month Buying Plan September October November December August January Fall 2019 Net Sales % Fall SALES Plan BOM Stock Stock /Sales Ratio Plan EOM Stock Plan Reductions % Fall REDUCTIONS Purchases, Retail Purchases, Cost The total department plan sales for Fall 2019 is $500,000. Plan sales by month using the following sales curve: % Fall 2019 % Fall 2019 August 14% November 18% September 18% Decer December 22% October 16% January 12% Reductions are planned to be 20% of net sales. Plan reductions by month using the following curve: % Fall 2019 % Fall 2012 August November 22% September 15% December October 15% January 8% 25% 15% CHAPTER NINE 92 NORDSTROMS JUNIOR JEANS $ 5.000.000 AG Rag and Bone Sevens Value Brand Brand Buy Bootcut Boyfriend 45% $ 2.250,000 5 749.532.5057499925051749992330 20% $ 1,000,000 3333303 3333333 33333 30% $ 1,750,000 3 583,327.505 58332703 583.32780 STYLE BOOTCUT BOYFRIEND SKINNY 33% 33% SIZE 52 V Buy Units BRAND Sevens Sevens 365 Sevens 1094 2042 1604 1094 365 Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens AG AG AG 324 648 972 1815 1426 972 STYLE FIT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY alue Retal Price 29.166 38 $ 80.00 58.332.75 $ 80.00 87.499 13 5 80.00 163 331.70 80.00 128 332 05 $ 80.00 87 499 13 S 80.00 29.166.38 $ 80.00 29.166 38 90.00 58.332 75 $ 90.00 87 499 13 S 90.00 163,331.70 $ 90.00 128 332 055 90.00 87.499 13 5 90.00 29.166 38 $ 90.00 37.499.63 $ 100.00 74 999 255 112.498.88 209.997.90 $ 164998.35 $ 112.498.88 $ 37 499 63 5 29,166 38 $ 58,332.755 87 499.13 5 163.331.70 $ 128.332.05 $ 87 499 13 29.166.38 $ 16.666.50 $ 33.333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 130.00 49.999.50 $ AG AG 375 750 1125 2100 1650 1125 375 292 583 875 1633 AG AG Sevens Sevens Sevens Sevens Sevens Sevens Sevens Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone 88888888888888888 8888888888888888888 Rag and Bone 5% 15% 28% 22% 15% 16 10% 15% 28% 15% SKINNY BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND 128 250 500 750 1400 1100 750 250 208 417 625 1167 917 625 208 83 167 AG 16,666.50 $ 37,499.63 $ 74.999.25 $ 112.498.88 $ 209.997.90 $ 164,998.35 $ 112.498.88 $ 37.499.63 $ 37.499.63 $ 74.999.25 $ 112,498.88 $ 209.997.90 $ 164,998.35 $ 112.498.88 $ 37.499.63 $ 16.666.50 $ 33.333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 49.999.50 $ 16.666.50 $ 16,666.50 $ 33,333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 49.999.50 $ 16,666.50 $ 130.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 10% 15% 28% 22% 15% 5% Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone 5% 10% 15% 28% 22% 15% 5% Skinny $ 749,992.50 $ 333,330 $ 583,327.50 CHAPTER NINE 92 NORDSTROMS JUNIOR JEANS $ 5.000.000 AG Rag and Bone Sevens Value Brand Brand Buy Bootcut Boyfriend 45% $ 2.250,000 5 749.532.5057499925051749992330 20% $ 1,000,000 3333303 3333333 33333 30% $ 1,750,000 3 583,327.505 58332703 583.32780 STYLE BOOTCUT BOYFRIEND SKINNY 33% 33% SIZE 52 V Buy Units BRAND Sevens Sevens 365 Sevens 1094 2042 1604 1094 365 Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens Sevens AG AG AG 324 648 972 1815 1426 972 STYLE FIT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY SKINNY alue Retal Price 29.166 38 $ 80.00 58.332.75 $ 80.00 87.499 13 5 80.00 163 331.70 80.00 128 332 05 $ 80.00 87 499 13 S 80.00 29.166.38 $ 80.00 29.166 38 90.00 58.332 75 $ 90.00 87 499 13 S 90.00 163,331.70 $ 90.00 128 332 055 90.00 87.499 13 5 90.00 29.166 38 $ 90.00 37.499.63 $ 100.00 74 999 255 112.498.88 209.997.90 $ 164998.35 $ 112.498.88 $ 37 499 63 5 29,166 38 $ 58,332.755 87 499.13 5 163.331.70 $ 128.332.05 $ 87 499 13 29.166.38 $ 16.666.50 $ 33.333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 130.00 49.999.50 $ AG AG 375 750 1125 2100 1650 1125 375 292 583 875 1633 AG AG Sevens Sevens Sevens Sevens Sevens Sevens Sevens Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone 88888888888888888 8888888888888888888 Rag and Bone 5% 15% 28% 22% 15% 16 10% 15% 28% 15% SKINNY BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOOTCUT BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND BOYFRIEND 128 250 500 750 1400 1100 750 250 208 417 625 1167 917 625 208 83 167 AG 16,666.50 $ 37,499.63 $ 74.999.25 $ 112.498.88 $ 209.997.90 $ 164,998.35 $ 112.498.88 $ 37.499.63 $ 37.499.63 $ 74.999.25 $ 112,498.88 $ 209.997.90 $ 164,998.35 $ 112.498.88 $ 37.499.63 $ 16.666.50 $ 33.333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 49.999.50 $ 16.666.50 $ 16,666.50 $ 33,333.00 $ 49.999.50 $ 93.332.40 $ 73.332.60 $ 49.999.50 $ 16,666.50 $ 130.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 180.00 180.00 180.00 180.00 180.00 180.00 180.00 200.00 200.00 200.00 200.00 200.00 200.00 200.00 250.00 250.00 250.00 250.00 250.00 250.00 250.00 10% 15% 28% 22% 15% 5% Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone Rag and Bone 5% 10% 15% 28% 22% 15% 5% Skinny $ 749,992.50 $ 333,330 $ 583,327.50