Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following data for questions 10-16. ABC Corp's stock is currently trading at $40 per share. Assume that the cash flows for the firm

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

Use the following data for questions 10-16. ABC Corp's stock is currently trading at $40 per share. Assume that the cash flows for the firm are expected to grow at 8% per year for 2 years. Thereafter, the firm is expected to enter a stable-growth phase with a cash flow growth rate of 3%. Effective tax rate is 25%. The firm's debt carries a BBB credit rating. All in $ millions except per share amounts and percentages Net Income $250 Capital Expenditure $25 Depreciation expense $50 Interest expense $8 - $45 Change in Accounts Payable Change in Inventories Change in Accounts Receivable $25 - $50 MacBook Pro All in $ millions except per share amounts and percentages Net Income $250 $25 Capital Expenditure Depreciation expense $50 Interest expense $8 - $45 Change in Accounts Payable Change in Inventories - $25 Change in Accounts Receivable - $50 Total debt $1000 $100 Cash and cash equivalents Shares outstanding 88 1.25 1.5% Equity Beta Default spread on BBB rated firms Market risk premium Yield to maturity on 30-year Treasury 5.5% 2.5% MacBook Pro D Question 10 5 pts Using the data above what is the current level of the Free Cash Flows for ABC Corp? $278 million $311 million $459 million $398 million Question 11 3 pts MacBook Pro Search ar tina LRT 3 pts Question 11 What is the cost of debt for ABC Corp? O 1.5% O 2.5% 04.0% O 5.5% Question 12 3 pts MacBook Pro G Search or type URL 3 pts Question 12 What is the cost of equity for ABC Corp? 6.875% 09.375% 0 7.655% O 8.775% Question 13 3 pts MacBook Pro G Search or type URL - Question 13 3 pts What is the WACC for ABC Corp? 5.784% 0 6.7129 0 7.965% 8.761% Question 14 5 pts MacBook Pro Ey Search or type URL 5 pts Question 14 Assuming the current level of the Free Cash Flows is $402 million, what is the enterprise value of ABC Corp? $7,559 million $8,128 million $8,802 million 0 $9,150 million Question 15 3 pts MacBook Pro G Search or type URL 3 pts Question 15 Assuming the current level of the Free Cash Flows is $402 million, what is the total value of equity for ABC Corp? O 8,250 million O 6,750 million O 8,550 million O 5,870 million MacBook Pro G Search or type URL Question 16 3 pts Based on the current stock price of $40 per share and the current level of the Free Cash Flows of $402 million, is ABC Corp's stock under/overvalued or correctly valued? O Undervalued O Overvalued O Correctly valued Use the following data for questions 17-20. MacBook Pro Search or type URL Use the following data for questions 10-16. ABC Corp's stock is currently trading at $40 per share. Assume that the cash flows for the firm are expected to grow at 8% per year for 2 years. Thereafter, the firm is expected to enter a stable-growth phase with a cash flow growth rate of 3%. Effective tax rate is 25%. The firm's debt carries a BBB credit rating. All in $ millions except per share amounts and percentages Net Income $250 Capital Expenditure $25 Depreciation expense $50 Interest expense $8 - $45 Change in Accounts Payable Change in Inventories Change in Accounts Receivable $25 - $50 MacBook Pro All in $ millions except per share amounts and percentages Net Income $250 $25 Capital Expenditure Depreciation expense $50 Interest expense $8 - $45 Change in Accounts Payable Change in Inventories - $25 Change in Accounts Receivable - $50 Total debt $1000 $100 Cash and cash equivalents Shares outstanding 88 1.25 1.5% Equity Beta Default spread on BBB rated firms Market risk premium Yield to maturity on 30-year Treasury 5.5% 2.5% MacBook Pro D Question 10 5 pts Using the data above what is the current level of the Free Cash Flows for ABC Corp? $278 million $311 million $459 million $398 million Question 11 3 pts MacBook Pro Search ar tina LRT 3 pts Question 11 What is the cost of debt for ABC Corp? O 1.5% O 2.5% 04.0% O 5.5% Question 12 3 pts MacBook Pro G Search or type URL 3 pts Question 12 What is the cost of equity for ABC Corp? 6.875% 09.375% 0 7.655% O 8.775% Question 13 3 pts MacBook Pro G Search or type URL - Question 13 3 pts What is the WACC for ABC Corp? 5.784% 0 6.7129 0 7.965% 8.761% Question 14 5 pts MacBook Pro Ey Search or type URL 5 pts Question 14 Assuming the current level of the Free Cash Flows is $402 million, what is the enterprise value of ABC Corp? $7,559 million $8,128 million $8,802 million 0 $9,150 million Question 15 3 pts MacBook Pro G Search or type URL 3 pts Question 15 Assuming the current level of the Free Cash Flows is $402 million, what is the total value of equity for ABC Corp? O 8,250 million O 6,750 million O 8,550 million O 5,870 million MacBook Pro G Search or type URL Question 16 3 pts Based on the current stock price of $40 per share and the current level of the Free Cash Flows of $402 million, is ABC Corp's stock under/overvalued or correctly valued? O Undervalued O Overvalued O Correctly valued Use the following data for questions 17-20. MacBook Pro Search or type URL

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Finance questions

Question

Different formulas for mathematical core areas.

Answered: 1 week ago