Question
USE THE FOLLOWING DATA TO ANSWER QUESTIONS 35 40 Annual Income Statements 2017 2018 Sales 525,800 559,700 COGS ???? 149,600 Gross profit 381,000 410,100
USE THE FOLLOWING DATA TO ANSWER QUESTIONS 35 – 40
Annual Income Statements | ||
2017 | 2018 | |
Sales | 525,800 | 559,700 |
COGS | ???? | 149,600 |
Gross profit | 381,000 | 410,100 |
Oper. exp | 236,100 | 250,100 |
Depreciation | 15,000 | 16,160 |
Operating profit | 129,900 | 143,840 |
Interest exp. | 9,500 | 10,600 |
EBT | 120,400 | 133,240 |
Taxes | 34,910 | 42,880 |
Net Income | 85,490 | 90,360 |
Annual Balance Sheets | ||
2017 | 2018 | |
Cash | 440,200 | 468,600 |
Accounts rec | 278,400 | 252,300 |
Inventories | 293,500 | 315,700 |
Current Assets | 1,012,100 | 1,036,600 |
Net fixed assets | 1,125,000 | ??? |
Land | 100,200 | 120,600 |
Total Assets | 2,237,300 | 2,357,400 |
Notes payable | 250,000 | 177,500 |
Accounts payable | 110,200 | 115,800 |
Accruals | 12,900 | 10,600 |
Current portion of long-term debt | 100,200 | 195,200 |
Current Liabilities | 473,300 | 499,100 |
Long-term debt | 1,000,000 | 900,000 |
Common stock @ ($0.25 par) | 25,000 | 30,300 |
Additional paid in capital | 500,000 | 610,200 |
Retained earnings | 239,000 | 317,800 |
Total Liabilities & Equity | 2,237,300 | 2,357,400 |
39. Cash flow from investing in 2018 was $__________.
40. Total dividends paid in 2017 was $________.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
ANSWER To calculate the cash flow from investing in 2018 we need to consider the changes in the net ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started