Question
USE THE FOLLOWING DATA TO ANSWER QUESTIONS Annual Income Statements 2013 2014 Sales 500,000 560,000 COGS ???? 149,350 Gross profit 380,000 410,650 Oper. exp 225,000
USE THE FOLLOWING DATA TO ANSWER QUESTIONS
Annual Income Statements | ||
2013 | 2014 | |
Sales | 500,000 | 560,000 |
COGS | ???? | 149,350 |
Gross profit | 380,000 | 410,650 |
Oper. exp | 225,000 | 250,100 |
Depreciation | 15,000 | 15,000 |
Operating profit | 140,000 | 145,550 |
Interest exp. | 5,000 | 5,000 |
EBT | 135,000 | 140,550 |
Taxes | 50,000 | 56,000 |
Net Income | 85,000 | 84,550 |
Annual Balance Sheets | ||
2013 | 2014 | |
Cash | 450,000 | 478,500 |
Accounts rec | 275,000 | 250,000 |
Inventories | 280,000 | 325,000 |
Current Assets | 1,005,000 | 1,053,500 |
Net fixed assets | 1,125,000 | ??? |
Total Assets | 2,130,000 | 2,293,500 |
Notes payable | 150,000 | 125,000 |
Accounts payable | 90,000 | 115,000 |
Accruals | 15,000 | 25,000 |
Current Liabilities | 255,000 | 265,000 |
Long-term debt | 1,000,000 | 1,050,000 |
Common stock @ ($0.25 par) | 25,000 | 28,500 |
Additional paid in capital | 500,000 | 570,000 |
Retained earnings | 350,000 | 380,000 |
Total Liabilities & Equity | 2,130,000 | 2,293,500 |
35. Net fixed assets in 2014 were $__________. 36. COGS on the 2013 common-sized income statement was 24%. Therefore, COGS in 2013 was 37. The debt ratio for 2014 was ____%. 38. Cash flow from operations in 2014 was $________. 39. Cash flow from investing in 2014 was $__________. 40. Total dividends paid in 2014 was $_______.
Thanks so much for the help!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started