Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following data to answer questions in this part: Balance sheet data 20X7 20X6 Cash $2,900 $1,000 Accounts receivable 2,500 2,000 Inventory 7,400 8,000

Use the following data to answer questions in this part:

Balance sheet data

20X7

20X6

Cash

$2,900

$1,000

Accounts receivable

2,500

2,000

Inventory

7,400

8,000

Property, plant, equipment

9,200

9,000

Accumulated depreciation

(2,900)

(2,500)

Total assets

$19,100

$17,500

Accounts payable

$4,700

$4,500

Interest payable

1,500

1,000

Dividends payable

1,000

2,500

Long-term debt

4,350

3,700

Bank note

1,000

800

Common stock

3,300

3,000

Retained earnings

3,250

2,000

Total liabilities and equity

$19,100

$17,500

Income statement for the year 20X7

Sales

$28,500

COGS

19,900

Depreciation

3,700

Interest expense

1,244

Gain on sale of old machine

1,150

Taxes

1,142

Net income

$3,664

Notes:

  • Dividends declared to shareholders were $850. New common shares were sold at par for $1020.
  • Fixed assets were sold for $3,500. Original cost of these assets was $2,000, and $350 of accumulated depreciation has been charged to their original cost. The firm borrowed $200 in a 10-year bank note the proceeds of the loan were used to pay for new fixed assets.
  • Depreciation for the year was $3,700 (accumulated depreciation up $2,900 and depreciation on sold assets $800).
  • The company uses the LIFO inventory cost flow method. Had FIFO been used, inventories would have been $1,000 higher in 20X6 and $900 higher in 20X5. The effective tax rate for 20X6 was 30%. For all other years, the effective tax rate was 20%.
  • At the beginning of 20X8, A firm issues a $10,000 bond with a 6% coupon rate, 3-year maturity, and annual interest payments when market interest rates are 5%.
  • a)Assuming US GAAP, calculate cash flow from financing, cash flow from investing and total cash flow. Please show you results in a table Please explain your answer by checking the correctness of your result with balance sheet numbers.
  • b)Calculate long-term debt-to-equity ratio for 20X6 for both LIFO and FIFO inventory cost flow methods. Please each step of your calculation and interpret your results.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditor Essentials 100 Concepts Tips Tools And Techniques For Success

Authors: Hernan Murdock

1st Edition

1138036919, 978-1138036918

More Books

Students also viewed these Accounting questions