Use the following data to prepare a flexible budget for possible sales/production levels of 20,000, 25,000, and 30,000 units. Show the contribution margin at each activity level.

Sales price $30 per unit

Variable costs:

Manufacturing $10 per unit

Administrative $ 3 per unit

Selling $ 1 per unit

Fixed costs:

Manufacturing $70,000

Administrative $30,000