Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Use the following financial statements and additional information. ONTARIO INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 130,800 $
Use the following financial statements and additional information.
ONTARIO INC. Comparative Balance Sheets June 30, 2019 and 2018 | ||||||||
2019 | 2018 | |||||||
Assets | ||||||||
Cash | $ | 130,800 | $ | 76,900 | ||||
Accounts receivable, net | 68,000 | 53,000 | ||||||
Inventory | 69,000 | 96,000 | ||||||
Prepaid expenses | 5,200 | 6,500 | ||||||
Total current assets | 273,000 | 232,400 | ||||||
Equipment | 160,000 | 148,000 | ||||||
Accum. depreciationEquipment | (39,000 | ) | (13,000 | ) | ||||
Total assets | $ | 394,000 | $ | 367,400 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 33,000 | $ | 40,000 | ||||
Wages payable | 6,000 | 16,000 | ||||||
Income taxes payable | 4,000 | 4,400 | ||||||
Total current liabilities | 43,000 | 60,400 | ||||||
Notes payable (long term) | 43,000 | 85,000 | ||||||
Total liabilities | 86,000 | 145,400 | ||||||
Equity | ||||||||
Common stock, $5 par value | 250,000 | 180,000 | ||||||
Retained earnings | 58,000 | 42,000 | ||||||
Total liabilities and equity | $ | 394,000 | $ | 367,400 | ||||
ONTARIO INC. Income Statement For Year Ended June 30, 2019 | ||||||
Sales | $ | 835,000 | ||||
Cost of goods sold | 511,000 | |||||
Gross profit | 324,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 70,000 | ||||
Other expenses | 81,000 | |||||
Total operating expenses | 151,000 | |||||
173,000 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 3,700 | |||||
Income before taxes | 176,700 | |||||
Income taxes expense | 54,090 | |||||
Net income | $ | 122,610 | ||||
Additional Information
- A $43,000 note payable is retired at its $43,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $69,000 cash.
- Received cash for the sale of equipment that had cost $57,000, yielding a $3,700 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
General Journal tab - Reconstruct the entries to summarize the activity between June 30, 2018 and June 30, 2019.
Direct Method tab - Prepare the Statement of Cash flows for the year ended June 30, 2019 using the direct method.
Indirect Method tab - Prepare the reconciliation to the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started