Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements and additional information. PORTER INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 71,100 $

Use the following financial statements and additional information.

PORTER INC. Comparative Balance Sheets June 30, 2019 and 2018
2019 2018
Assets
Cash $ 71,100 $ 6,100
Accounts receivable, net 70,000 55,000
Inventory 63,000 88,000
Prepaid expenses 6,300 7,900
Total current assets 210,400 157,000
Equipment 205,000 190,000
Accum. depreciationEquipment (51,000 ) (17,000 )
Total assets $ 364,400 $ 330,000
Liabilities and Equity
Accounts payable $ 26,000 $ 32,000
Wages payable 8,000 20,000
Income taxes payable 3,600 4,000
Total current liabilities 37,600 56,000
Notes payable (long term) 33,000 65,000
Total liabilities 70,600 121,000
Equity
Common stock, $5 par value 240,000 170,000
Retained earnings 53,800 39,000
Total liabilities and equity $ 364,400 $ 330,000
PORTER INC. Income Statement For Year Ended June 30, 2019
Sales $ 1,102,000
Cost of goods sold 674,000
Gross profit 428,000
Operating expenses
Depreciation expense $ 93,000
Other expenses 109,000
Total operating expenses 202,000
226,000
Other gains (losses)
Gain on sale of equipment 8,200
Income before taxes 234,200
Income taxes expense 71,690
Net income $ 162,510

Additional Information

  1. A $33,000 note payable is retired at its $33,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $91,000 cash.
  4. Received cash for the sale of equipment that had cost $76,000, yielding a $8,200 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.
  7. 1

    Reconstruct the journal entry for cash receipts from customers, incorporating the change in the related balance sheet account(s), if any.

  8. 2

    Reconstruct the journal entry for cash payments for inventory, incorporating the change in the related balance sheet account(s), if any.

  9. 3

    Reconstruct the journal entry for depreciation expense, incorporating the change in the related balance sheet account(s), if any.

  10. 4

    Reconstruct the journal entry for cash paid for operating expenses, incorporating the change in the related balance sheet account(s), if any.

  11. 5

    Reconstruct the journal entry for the sale of equipment at a gain, incorporating the change in the related balance sheet account(s), if any.

  12. 6

    Reconstruct the journal entry for income taxes expense, incorporating the change in the related balance sheet account(s), if any.

  13. 7

    Reconstruct the entry to record the retirement of the $33,000 note payable at its $33,000 carrying (book) value in exchange for cash.

  14. 8

    Reconstruct the entry for the purchase of new equipment.

  15. 9

    Reconstruct the entry for the issuance of common stock.

  16. 10

    Close all revenue and gain accounts to income summary.

  17. 11

    Close all expense accounts to income summary.

  18. 12

    Close Income Summary to Retained Earnings.

  19. 13

    Reconstruct the journal entry for cash dividends paid.image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

No Date Account Title Debit Credit 1 Jun 30 Cash 1,087,000 Accounts receivable, net 1,087,000 X 2 Jun 30 655,000 Accounts payable Cost of goods sold 655,000 X 3 Jun 30 93,000 Depreciation expense Accumulated depreciation - Equipment 93,000 4 Jun 30 120,200 X Other expenses Wages payable 120,200 X 5 Jun 30 25,200 59,000 Cash Accumulated depreciation - Equipment Gain on sale of equipment Equipment 8,200 76,000 6 Jun 30 71,690 Income taxes expense Income taxes payable 71,690 X 7 Jun 30 33,000 Notes payable (long-term) Cash 33,000 8 Jun 30 91,000 Equipment Cash 91,000 9 Jun 30 Cash 70,000 Common stock, S5 par value 70,000 10 Jun 30 Gain on sale of equipment Sales Income summary 8,200 1,102,000 1,110,200 11 Jun 30 947,690 Income summary Cost of goods sold Depreciation expense 674,000 93,000 11 Jun 30 947,690 Income summary Cost of goods sold Depreciation expense Other expenses Income taxes expense ololololo 674,000 93,000 109,000 71,690 12 Jun 30 162,510 Income summary Retained earnings 162,510 13 Jun 30 Retained earnings 147,710 Cash 147,710 Requirement General Journal General Ledger Trial Balance Direct Method Indirect Method Prepare the Statement of Cash flows for the year ended June 30, 2019 using the Direct Method. Hint Use the Cash T- account on the General Ledger tab to identify the sources and uses of cash. List cash outflows as negative values. Post-closing PORTER INC. Statement of Cash Flows (Direct Method) For Year Ended June 30, 2019 Cash flows from operating activities: Cash received from customers $ 1,087,000 Decrease in inventory (655,000) Cash paid for operating expenses (120,200) Cash paid for income taxes (71,290) $ 240,510 Net cash provided by operating activities Cash flows from investing activities: Cash paid for equipment Cash received from sale of equipment (91,000) 25,200 (65,800) Net cash provided by investing activities Cash flows from financing activities: Cash received from stock issuance Decrease in accounts payable Increase in accounts payable Cash paid for dividends Net cash used by financing activities Net increase in cash Cash balance at prior year-end Cash balance at current year-end 70,000 (33,000) 1,000 (147,710) S (109,710) 65,000 6,100 71,100 S Requirement General Journal General Ledger Trial Balance Direct Method Indirect Method Prepare the operating activities section of the statement of cash flows using the indirect method. Enter reductions to net cash provided by operating activities as negative values. Post-closing PORTER INC. Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2019 Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Net cash provided by operating activities, using the direct method: $ 240,510

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Political Standards

Authors: Karthik Ramanna

1st Edition

022652809X, 9780226528090

More Books

Students also viewed these Accounting questions

Question

Explain social supports impact on an individuals physical health.

Answered: 1 week ago