Question
Use the following financial statements and additional information. PORTER INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 71,100 $
Use the following financial statements and additional information.
PORTER INC. Comparative Balance Sheets June 30, 2019 and 2018 | ||||||||
2019 | 2018 | |||||||
Assets | ||||||||
Cash | $ | 71,100 | $ | 6,100 | ||||
Accounts receivable, net | 70,000 | 55,000 | ||||||
Inventory | 63,000 | 88,000 | ||||||
Prepaid expenses | 6,300 | 7,900 | ||||||
Total current assets | 210,400 | 157,000 | ||||||
Equipment | 205,000 | 190,000 | ||||||
Accum. depreciationEquipment | (51,000 | ) | (17,000 | ) | ||||
Total assets | $ | 364,400 | $ | 330,000 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 26,000 | $ | 32,000 | ||||
Wages payable | 8,000 | 20,000 | ||||||
Income taxes payable | 3,600 | 4,000 | ||||||
Total current liabilities | 37,600 | 56,000 | ||||||
Notes payable (long term) | 33,000 | 65,000 | ||||||
Total liabilities | 70,600 | 121,000 | ||||||
Equity | ||||||||
Common stock, $5 par value | 240,000 | 170,000 | ||||||
Retained earnings | 53,800 | 39,000 | ||||||
Total liabilities and equity | $ | 364,400 | $ | 330,000 | ||||
PORTER INC. Income Statement For Year Ended June 30, 2019 | ||||||
Sales | $ | 1,102,000 | ||||
Cost of goods sold | 674,000 | |||||
Gross profit | 428,000 | |||||
Operating expenses | ||||||
Depreciation expense | $ | 93,000 | ||||
Other expenses | 109,000 | |||||
Total operating expenses | 202,000 | |||||
226,000 | ||||||
Other gains (losses) | ||||||
Gain on sale of equipment | 8,200 | |||||
Income before taxes | 234,200 | |||||
Income taxes expense | 71,690 | |||||
Net income | $ | 162,510 | ||||
Additional Information
- A $33,000 note payable is retired at its $33,000 carrying (book) value in exchange for cash.
- The only changes affecting retained earnings are net income and cash dividends paid.
- New equipment is acquired for $91,000 cash.
- Received cash for the sale of equipment that had cost $76,000, yielding a $8,200 gain.
- Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
- All purchases and sales of inventory are on credit.
-
1
Reconstruct the journal entry for cash receipts from customers, incorporating the change in the related balance sheet account(s), if any.
-
2
Reconstruct the journal entry for cash payments for inventory, incorporating the change in the related balance sheet account(s), if any.
-
3
Reconstruct the journal entry for depreciation expense, incorporating the change in the related balance sheet account(s), if any.
-
4
Reconstruct the journal entry for cash paid for operating expenses, incorporating the change in the related balance sheet account(s), if any.
-
5
Reconstruct the journal entry for the sale of equipment at a gain, incorporating the change in the related balance sheet account(s), if any.
-
6
Reconstruct the journal entry for income taxes expense, incorporating the change in the related balance sheet account(s), if any.
-
7
Reconstruct the entry to record the retirement of the $33,000 note payable at its $33,000 carrying (book) value in exchange for cash.
-
8
Reconstruct the entry for the purchase of new equipment.
-
9
Reconstruct the entry for the issuance of common stock.
-
10
Close all revenue and gain accounts to income summary.
-
11
Close all expense accounts to income summary.
-
12
Close Income Summary to Retained Earnings.
-
13
Reconstruct the journal entry for cash dividends paid.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started