Question
Use the following financial statements and additional information to prepare statement of cash flows for the year ended December 31, 2020 using the indirect method.
Use the following financial statements and additional information to prepare statement of cash flows for the year ended December 31, 2020 using the indirect method. Find the followings
1. Cash flow from Operating Activity
2. Cash flow from Investing Activities
3. Cash from from Financing activities
Kris Kringle, Inc.
Balance Sheets
At December 31
2020 2019
Assets:
Cash $114,525 $65,200
Accounts receivable, net $52,850 $56,750
Merchandise inventory $167,750 $144,850
Prepaid expenses 16,080 12,680
Equipment 280,600 245,600
Accumulated depreciation-Equipment (80,600) (97,600)
Total assets $551,205 $427,480
Liabilities:
Accounts payable $55,270 $45,450
Income taxes payable 10,320 12,240
Notes payable (long term) 59,200 79,200
Total liabilities $124,790 $136,890
Equity:
Common stock 200,000 150,000
Paid-in capital in excess of par 53,000 40,000
Retained earnings 173,415 100,590
Total equity $426,415 $290,590
Total liabilities and equity $551,205 $427,480
Kris Kringle, Inc.
Income Statement
For Year Ended December 31, 2020
Sales $488,000
Cost of goods sold $212,540
Depreciation expense 35,000
Other operating expenses 106,260
Interest expense 6,400 (360,200)
Other gains (losses):
Loss on sale of building (5,700)
Income before taxes 122,100
Income taxes expense 30,525
Net income $91,575
Additional Information
a. Cash dividends declared and paid were $55,000.
b. New equipment is purchased for $150,000 cash.
c. Received $49,550 cash for the sale of equipment.
d. Issued new shares of stock receiving $157,000 cash.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started