Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Use the following financial statements and additional information. VANCOUVER INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 2018 Assets Cash $ 74,000 $

Use the following financial statements and additional information.

VANCOUVER INC. Comparative Balance Sheets June 30, 2019 and 2018
2019 2018
Assets
Cash $ 74,000 $ 29,300
Accounts receivable, net 78,000 61,000
Inventory 66,000 92,000
Prepaid expenses 5,500 6,900
Total current assets 223,500 189,200
Equipment 173,000 160,000
Accum. depreciationEquipment (42,000 ) (14,000 )
Total assets $ 354,500 $ 335,200
Liabilities and Equity
Accounts payable $ 30,000 $ 36,000
Wages payable 8,000 20,000
Income taxes payable 4,700 5,200
Total current liabilities 42,700 61,200
Notes payable (long term) 38,000 75,000
Total liabilities 80,700 136,200
Equity
Common stock, $5 par value 220,000 160,000
Retained earnings 53,800 39,000
Total liabilities and equity $ 354,500 $ 335,200

VANCOUVER INC. Income Statement For Year Ended June 30, 2019
Sales $ 904,000
Cost of goods sold 553,000
Gross profit 351,000
Operating expenses
Depreciation expense $ 74,000
Other expenses 89,000
Total operating expenses 163,000
188,000
Other gains (losses)
Gain on sale of equipment 4,600
Income before taxes 192,600
Income taxes expense 58,950
Net income $ 133,650

Additional Information

  1. A $38,000 note payable is retired at its $38,000 carrying (book) value in exchange for cash.
  2. The only changes affecting retained earnings are net income and cash dividends paid.
  3. New equipment is acquired for $73,000 cash.
  4. Received cash for the sale of equipment that had cost $60,000, yielding a $4,600 gain.
  5. Prepaid Expenses and Wages Payable relate to Other Expenses on the income statement.
  6. All purchases and sales of inventory are on credit.

direct method

VANCOUVER INC.
Statement of Cash Flows (Direct Method)
For Year Ended June 30, 2019
Cash flows from operating activities:
Cash received from customersselected answer correct $887,000selected answer correct
Cash paid for merchandiseselected answer correct (533,000)selected answer correct
Cash paid for operating expensesselected answer correct (99,600)selected answer correct
Cash paid for income taxesselected answer correct (59,450)selected answer correct
not attempted not attempted
Net cash provided by operating activitiesselected answer correct $194,950
Cash flows from investing activities:
Cash received from sale of equipmentselected answer correct 18,600selected answer correct
Cash paid for equipmentselected answer correct (73,000)selected answer correct
not attempted not attempted
not attempted not attempted
Net cash used by investing activitiesselected answer correct (54,400)
Cash flows from financing activities:
Cash received from stock issuanceselected answer correct 60,000selected answer correct
Cash paid to retire notesselected answer correct 1,000selected answer incorrect
Cash paid to retire notesselected answer incorrect (38,000)selected answer incorrect
Cash paid for dividendsselected answer correct (118,850)selected answer correct
not attempted (95,850)
Net increase in cash $44,700
Cash balance at prior year-end not attempted

indirect method

VANCOUVER INC.
Statement of Cash Flows (Indirect Method)
For Year Ended June 30, 2019
Cash flows from operating activities:
Net incomeselected answer correct $133,650selected answer correct
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expenseselected answer correct $7,400selected answer incorrect
Gain on sale of equipmentselected answer correct (4,600)selected answer correct
Cash paid for income taxesselected answer incorrect 58,950selected answer incorrect
Cash paid for operating expensesselected answer incorrect 58,450selected answer incorrect
not attempted not attempted
not attempted not attempted
not attempted not attempted
not attempted not attempted
not attempted not attempted
120,200
not attempted $253,850
Net cash provided by operating activities, using the direct method: $194,950

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accountability Of Local Authorities In England And Wales, 1831-1935 Volume 1

Authors: Hugh Coombs, J. R. Edwards

1st Edition

1138965758, 9781138965751

More Books

Students also viewed these Accounting questions